| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
8.08B |
4.38B |
3.24B |
2.18B |
| Cost of Sales |
6.68B |
3.33B |
2.29B |
1.61B |
| Gross Operating Profit |
1.40B |
1.05B |
944.80M |
577.01M |
| Selling, General, and Administrative Expenses |
334.68M |
224.54M |
170.88M |
91.97M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
1.06B |
829.29M |
773.93M |
485.04M |
| Depreciation & Amortization |
208.75M |
138.14M |
114.81M |
91.86M |
| Interest Income |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Income - Net |
33.15M |
-5.50M |
4.54M |
1.79M |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
888.39M |
685.65M |
663.66M |
394.97M |
| Interest Expense |
144.57M |
55.42M |
32.10M |
34.34M |
| Pre-Tax Income |
743.81M |
630.24M |
631.56M |
360.63M |
| Income Taxes |
280.43M |
235.67M |
234.85M |
138.84M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
463.39M |
394.57M |
396.71M |
221.78M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
463.39M |
394.57M |
396.71M |
221.78M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
463.39M |
394.57M |
396.71M |
221.78M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
463.39M |
394.57M |
396.71M |
221.78M |
| Preferred Dividends |
| Net Income Available To Common |
463.39M |
394.57M |
396.71M |
221.78M |
| Basic EPS from Continuing Ops. |
2.45 |
2.12 |
2.11 |
1.24 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
2.45 |
2.12 |
2.11 |
1.24 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
2.45 |
2.12 |
2.11 |
1.24 |
| Basic Normalized Net Income/Share |
2.45 |
2.12 |
2.11 |
1.24 |
| EPS fr Continuing Ops. |
2.38 |
2.01 |
1.89 |
1.09 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
2.38 |
2.01 |
1.89 |
1.09 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
2.38 |
2.01 |
1.89 |
1.09 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
2.38 |
2.01 |
1.88 |
1.09 |
| Dividends Paid per Share |
0.38 |
0.30 |
0.20 |
0.10 |
Connect with TheStreet