| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
1.06B |
804.49M |
598.03M |
426.10M |
| Cost of Sales |
885.59M |
665.50M |
487.46M |
346.46M |
| Gross Operating Profit |
169.58M |
138.99M |
110.57M |
79.64M |
| Selling, General, and Administrative Expenses |
138.85M |
118.81M |
75.39M |
56.29M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
30.73M |
20.18M |
35.18M |
23.35M |
| Depreciation & Amortization |
19.36M |
15.06M |
11.70M |
8.14M |
| Interest Income |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Income - Net |
3.83M |
45.00K |
-1.33M |
4.91M |
| Special Income / Charges |
-10.15M |
-996.00K |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
5.05M |
4.17M |
22.15M |
20.12M |
| Interest Expense |
14.28M |
8.82M |
7.02M |
3.42M |
| Pre-Tax Income |
-9.24M |
-4.65M |
15.13M |
16.70M |
| Income Taxes |
790.00K |
-6.10M |
3.13M |
2.57M |
| Minority Interest |
911.00K |
1.04M |
1.04M |
578.00K |
| Net Income From Continuing Operations |
-10.94M |
407.00K |
10.96M |
13.56M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
-10.94M |
407.00K |
10.96M |
13.56M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
-10.94M |
407.00K |
10.96M |
13.56M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-782.00K |
1.40M |
10.96M |
13.56M |
| Preferred Dividends |
| Net Income Available To Common |
-10.94M |
407.00K |
10.96M |
13.56M |
| Basic EPS from Continuing Ops. |
-0.17 |
0.01 |
0.19 |
0.24 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
-0.17 |
0.01 |
0.19 |
0.24 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
-0.17 |
0.01 |
0.19 |
0.24 |
| Basic Normalized Net Income/Share |
-0.01 |
0.03 |
0.19 |
0.24 |
| EPS fr Continuing Ops. |
-0.17 |
0.01 |
0.19 |
0.24 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
-0.17 |
0.01 |
0.19 |
0.24 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
-0.17 |
0.01 |
0.19 |
0.24 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-0.01 |
0.03 |
0.19 |
0.24 |
| Dividends Paid per Share |
0.00 |
0.00 |
0.00 |
0.00 |
Connect with TheStreet