|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Assets |
| Cash and Equivalents |
1.19B |
985.81M |
500.34M |
392.93M |
| Receivables |
1.35B |
1.37B |
1.33B |
1.17B |
| Inventories |
610.00M |
624.48M |
667.54M |
659.96M |
| Other Current Assets |
178.00M |
181.50M |
216.46M |
172.00M |
| Total Current Assets |
3.55B |
3.39B |
2.91B |
2.56B |
| Property, Plant & Equipment, Gross |
2.63B |
2.45B |
2.22B |
1.95B |
| Accumulated Depreciation & Depletion |
1.20B |
1.07B |
900.42M |
796.33M |
| Property, Plant & Equipment, Net |
1.42B |
1.39B |
1.32B |
1.15B |
| Intangibles |
804.00M |
856.01M |
987.06M |
456.14M |
| Other Non-Current Assets |
530.00M |
417.27M |
387.71M |
250.53M |
| Total Non-Current Assets |
5.72B |
5.61B |
5.65B |
3.87B |
| Liabilities & Shareholder Equity |
| Total Assets |
9.27B |
9.01B |
8.57B |
6.43B |
| Accounts Payable |
254.00M |
202.49M |
297.55M |
132.54M |
| Short Term Debt |
530.00M |
83.40M |
79.64M |
334.79M |
| Other Current Liabilities |
692.00M |
470.82M |
0.00 |
13.50M |
| Total Current Liabilities |
1.78B |
1.06B |
1.02B |
1.07B |
| Long Term Debt |
2.55B |
2.71B |
2.43B |
1.59B |
| Deferred Income Taxes |
323.00M |
278.58M |
310.50M |
132.39M |
| Other Non-Current Liabilities |
529.00M |
476.99M |
435.06M |
314.94M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Non-Current Liabilities |
3.40B |
3.47B |
3.18B |
2.03B |
| Total Liabilities |
5.18B |
4.53B |
4.19B |
3.10B |
| Preferred Stock Equity |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Stock Equity |
4.09B |
4.47B |
4.37B |
3.32B |
| Common Par |
30.00M |
31.96M |
32.90M |
32.45M |
| Additional Paid In Capital |
0.00 |
43.01M |
156.13M |
5.86M |
| Cumulative Translation Adjustment |
26.00M |
-2.17M |
68.90M |
82.03M |
| Retained Earnings |
4.02B |
4.38B |
4.10B |
3.19B |
| Treasury Stock |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Equity Adjustments |
20.00M |
17.89M |
15.11M |
12.00M |
| Total Capitalization |
6.64B |
7.19B |
6.80B |
4.91B |
| Total Equity |
4.09B |
4.47B |
4.37B |
3.32B |
| Total Liabilities & Stock Equity |
9.27B |
9.01B |
8.57B |
6.43B |
| Total Common Shares Outstanding |
295.65M |
319.62M |
329.02M |
324.54M |
| Preferred Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Treasury Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic Weighted Shares Outstanding |
313.30M |
324.30M |
328.19M |
340.88M |
| Diluted Weighted Shares Outstanding |
314.80M |
327.09M |
330.49M |
344.36M |
| Number of Employees |
15000 |
16000 |
15000 |
14000 |
| Number of Part-Time Employees |
0 |
0 |
0 |
0 |