|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Assets |
| Cash and Equivalents |
76.57M |
65.98M |
22.65M |
13.17M |
| Receivables |
65.24M |
54.10M |
49.26M |
28.76M |
| Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Current Assets |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Current Assets |
180.25M |
174.43M |
75.77M |
43.72M |
| Property, Plant & Equipment, Gross |
67.07M |
50.03M |
33.38M |
21.97M |
| Accumulated Depreciation & Depletion |
32.56M |
23.19M |
13.96M |
7.97M |
| Property, Plant & Equipment, Net |
34.51M |
26.84M |
19.42M |
14.00M |
| Intangibles |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Non-Current Assets |
1.06M |
1.12M |
1.91M |
2.64M |
| Total Non-Current Assets |
44.22M |
64.53M |
60.74M |
25.86M |
| Liabilities & Shareholder Equity |
| Total Assets |
224.47M |
238.96M |
136.51M |
69.58M |
| Accounts Payable |
3.29M |
8.62M |
34.35M |
8.12M |
| Short Term Debt |
326.00K |
706.00K |
779.00K |
3.32M |
| Other Current Liabilities |
5.18M |
8.42M |
0.00 |
0.00 |
| Total Current Liabilities |
30.82M |
39.64M |
56.74M |
24.63M |
| Long Term Debt |
638.00K |
958.00K |
980.00K |
14.29M |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Non-Current Liabilities |
6.09M |
1.35M |
1.03M |
337.00K |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Non-Current Liabilities |
6.73M |
2.31M |
2.01M |
14.62M |
| Total Liabilities |
37.54M |
41.94M |
58.74M |
39.25M |
| Preferred Stock Equity |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Stock Equity |
186.93M |
197.02M |
77.76M |
30.33M |
| Common Par |
8.00K |
7.00K |
6.00K |
30.51M |
| Additional Paid In Capital |
210.65M |
177.80M |
56.28M |
0.00 |
| Cumulative Translation Adjustment |
0.00 |
0.00 |
0.00 |
0.00 |
| Retained Earnings |
-23.40M |
19.42M |
21.76M |
0.00 |
| Treasury Stock |
-441.00K |
-441.00K |
-441.00K |
-126.00K |
| Other Equity Adjustments |
108.00K |
238.00K |
164.00K |
-49.00K |
| Total Capitalization |
187.56M |
197.97M |
78.74M |
44.62M |
| Total Equity |
186.93M |
197.02M |
77.76M |
30.33M |
| Total Liabilities & Stock Equity |
224.47M |
238.96M |
136.51M |
69.58M |
| Total Common Shares Outstanding |
75.64M |
72.57M |
65.51M |
65.51M |
| Preferred Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Treasury Shares |
121.00K |
121.00K |
0.00 |
0.00 |
| Basic Weighted Shares Outstanding |
74.27M |
66.66M |
57.28M |
0.00 |
| Diluted Weighted Shares Outstanding |
74.27M |
73.58M |
57.28M |
0.00 |
| Number of Employees |
2609 |
2110 |
1536 |
NA |
| Number of Part-Time Employees |
0 |
0 |
0 |
NA |