|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
920.00M |
1.41B |
733.00M |
1.12B |
| Operating Gains/Losses |
0.00 |
-285.00M |
454.00M |
-193.00M |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
36.00M |
-32.00M |
89.00M |
-190.00M |
| (Increase) Decrease in Inventories |
-78.00M |
-84.00M |
-62.00M |
124.00M |
| (Increase) Decrease In Other Current Assets |
180.00M |
295.00M |
310.00M |
685.00M |
| (Decrease) Increase In Payables |
3.00M |
60.00M |
79.00M |
-109.00M |
| (Decrease) Increase In Other Current Liabilities |
-474.00M |
-312.00M |
-209.00M |
-807.00M |
| (Increase) Decrease In Other Working Capital |
-297.00M |
-152.00M |
-149.00M |
41.00M |
| Other Non-Cash Items |
681.00M |
16.00M |
-6.00M |
132.00M |
| Net Cash From Continuing Operations |
2.02B |
1.87B |
2.15B |
1.88B |
| Net Cash From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
2.02B |
1.87B |
2.15B |
1.88B |
| Sale of Property, Plant & Equipment |
807.00M |
753.00M |
0.00 |
230.00M |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Purchases of Property, Plant & Equipment |
-3.69B |
-3.60B |
-2.06B |
-2.18B |
| Acquisitions |
0.00 |
-941.00M |
-611.00M |
-760.00M |
| Purchases of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Cash from Investing Activities |
-271.00M |
717.00M |
1.39B |
37.00M |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-3.16B |
-3.07B |
-1.28B |
-2.67B |
| Issuance of Debt |
3.10B |
2.10B |
1.12B |
2.15B |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
78.00M |
28.00M |
40.00M |
73.00M |
| Repayment of Long-Term Debt |
-1.11B |
-482.00M |
-905.00M |
-1.19B |
| Repurchase of Capital Stock |
-16.00M |
-98.00M |
-502.00M |
-22.00M |
| Payment of Cash Dividends |
-617.00M |
-448.00M |
-374.00M |
-351.00M |
| Other Financing Charges, Net |
-75.00M |
-564.00M |
547.00M |
-81.00M |
| Net Cash From Financing Activities |
1.36B |
534.00M |
-69.00M |
576.00M |
| Effect of Exchange Rate Changes |
8.00M |
9.00M |
0.00 |
0.00 |
| Net Change in Cash & Cash Equivalents |
223.00M |
-660.00M |
802.00M |
-221.00M |