| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
1.08B |
932.77M |
789.64M |
609.46M |
| Cost of Sales |
564.50M |
483.71M |
412.73M |
319.99M |
| Gross Operating Profit |
519.18M |
449.06M |
376.90M |
289.47M |
| Selling, General, and Administrative Expenses |
203.21M |
176.74M |
144.37M |
98.03M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
315.97M |
272.32M |
232.54M |
191.44M |
| Depreciation & Amortization |
34.15M |
31.14M |
27.04M |
21.43M |
| Interest Income |
930.00K |
1.59M |
1.36M |
764.00K |
| Other Income - Net |
-10.17M |
800.00K |
-2.15M |
-2.88M |
| Special Income / Charges |
-472.00K |
-17.06M |
-275.00K |
-42.90M |
| Total Income Before Interest Expenses (EBIT) |
272.11M |
225.20M |
200.99M |
124.99M |
| Interest Expense |
33.10M |
33.96M |
28.42M |
13.01M |
| Pre-Tax Income |
239.00M |
191.24M |
172.57M |
111.98M |
| Income Taxes |
90.30M |
72.86M |
67.30M |
44.83M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
148.71M |
118.38M |
105.27M |
67.15M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
148.71M |
118.38M |
105.27M |
67.15M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
148.71M |
118.38M |
105.27M |
67.15M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
149.18M |
136.75M |
108.98M |
110.05M |
| Preferred Dividends |
| Net Income Available To Common |
148.71M |
118.38M |
105.27M |
67.15M |
| Basic EPS from Continuing Ops. |
1.73 |
1.35 |
1.20 |
0.76 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
1.73 |
1.35 |
1.20 |
0.76 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
1.73 |
1.35 |
1.20 |
0.76 |
| Basic Normalized Net Income/Share |
1.74 |
1.56 |
1.24 |
1.25 |
| EPS fr Continuing Ops. |
1.68 |
1.32 |
1.17 |
0.74 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
1.68 |
1.32 |
1.17 |
0.74 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
1.68 |
1.32 |
1.17 |
0.74 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.69 |
1.52 |
1.21 |
1.21 |
| Dividends Paid per Share |
0.00 |
0.00 |
0.00 |
0.00 |
Connect with TheStreet