|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Assets |
| Cash and Equivalents |
15.61M |
14.96M |
17.49M |
17.13M |
| Receivables |
12.92M |
10.75M |
6.40M |
4.85M |
| Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Current Assets |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Current Assets |
59.77M |
71.47M |
45.40M |
23.34M |
| Property, Plant & Equipment, Gross |
13.11M |
8.58M |
5.68M |
4.29M |
| Accumulated Depreciation & Depletion |
6.02M |
4.56M |
3.68M |
2.99M |
| Property, Plant & Equipment, Net |
7.09M |
4.03M |
1.99M |
1.31M |
| Intangibles |
16.35M |
5.43M |
1.04M |
1.34M |
| Other Non-Current Assets |
7.14M |
7.08M |
5.82M |
5.19M |
| Total Non-Current Assets |
80.55M |
44.89M |
31.29M |
31.87M |
| Liabilities & Shareholder Equity |
| Total Assets |
140.32M |
116.37M |
76.69M |
55.21M |
| Accounts Payable |
1.86M |
102.00K |
51.00K |
46.00K |
| Short Term Debt |
0.00 |
0.00 |
0.00 |
350.00K |
| Other Current Liabilities |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Current Liabilities |
58.46M |
42.88M |
32.56M |
30.44M |
| Long Term Debt |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes |
0.00 |
0.00 |
0.00 |
646.00K |
| Other Non-Current Liabilities |
14.64M |
12.78M |
9.90M |
7.21M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Non-Current Liabilities |
14.64M |
12.78M |
9.90M |
41.93M |
| Total Liabilities |
73.10M |
55.66M |
42.45M |
72.37M |
| Preferred Stock Equity |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Stock Equity |
67.23M |
60.71M |
34.24M |
-17.16M |
| Common Par |
23.00K |
22.00K |
20.00K |
14.00K |
| Additional Paid In Capital |
81.89M |
74.08M |
50.46M |
0.00 |
| Cumulative Translation Adjustment |
0.00 |
0.00 |
0.00 |
0.00 |
| Retained Earnings |
-14.57M |
-13.40M |
-16.23M |
-16.40M |
| Treasury Stock |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Equity Adjustments |
-115.00K |
0.00 |
-15.00K |
-769.00K |
| Total Capitalization |
67.23M |
60.71M |
34.24M |
-17.16M |
| Total Equity |
67.23M |
60.71M |
34.24M |
-17.16M |
| Total Liabilities & Stock Equity |
140.32M |
116.37M |
76.69M |
55.21M |
| Total Common Shares Outstanding |
22.52M |
22.13M |
20.53M |
20.33M |
| Preferred Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Treasury Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic Weighted Shares Outstanding |
22.28M |
21.67M |
15.75M |
14.06M |
| Diluted Weighted Shares Outstanding |
22.28M |
22.24M |
15.75M |
14.45M |
| Number of Employees |
479 |
265 |
192 |
183 |
| Number of Part-Time Employees |
0 |
0 |
0 |
0 |