54.10 0.91 (1.71%)
4:04 PM ET 12/04/09
Company Income Statement
Dec 2008 Dec 2007 Dec 2006 Dec 2005
Sales 5.86B 4.82B 4.31B 4.29B
Cost of Sales 4.01B 3.37B 3.05B 3.09B
Gross Operating Profit 1.85B 1.45B 1.26B 1.20B
Selling, General, and Administrative Expenses 1.13B 937.50M 867.30M 818.80M
Research & Development 0.00 0.00 0.00 0.00
Operating Income before D & A (EBITDA) 718.10M 516.20M 393.90M 385.50M
Depreciation & Amortization 104.50M 79.00M 75.20M 87.90M
Interest Income 10.90M 9.10M 12.60M 17.10M
Other Income - Net -7.80M -4.60M -28.10M -131.10M
Special Income / Charges -140.20M -14.90M -4.40M -87.40M
Total Income Before Interest Expenses (EBIT) 522.10M 466.70M 339.60M 119.70M
Interest Expense 116.00M 76.90M 62.80M 68.90M
Pre-Tax Income 406.10M 389.80M 276.80M 50.80M
Income Taxes 152.90M 89.50M 56.30M 70.40M
Minority Interest 0.00 0.00 0.00 0.00
Net Income From Continuing Operations 253.20M 300.30M 220.50M -19.60M
Net Income From Discontinued Operations -5.30M -6.10M -49.80M 1.11B
Net Income From Total Operations 247.90M 294.20M 170.70M 1.09B
Extraordinary Income/Losses 0.00 0.00 0.00 0.00
Income From Cum. Effect of Acct. Change 0.00 0.00 0.00 0.00
Income From Tax Loss Carryforward 0.00 0.00 0.00 0.00
Other Gains / Losses 0.00 0.00 0.00 0.00
Total Net Income 247.90M 294.20M 170.70M 1.09B
Normalized Income
(Net Income From Continuing Operations,
Ex. Special Income / Charge)		 393.40M 315.20M 224.90M 67.80M
Preferred Dividends
Net Income Available To Common 253.20M 300.30M 220.50M -19.60M
Basic EPS from Continuing Ops. 4.77 5.47 3.79 -0.28
Basic EPS from Discontinued Ops. -0.10 -0.11 -0.86 15.61
Basic EPS from Total Operations 4.67 5.36 2.93 15.33
Basic EPS from Extraordinary Inc. 0.00 0.00 0.00 0.00
Basic EPS from Cum Effect of Accounting Change 0.00 0.00 0.00 0.00
Basic EPS from Tax Loss Carryf'd. 0.00 0.00 0.00 0.00
Basic EPS from Other Gains (Losses) 0.00 0.00 0.00 0.00
Basic EPS, Total 4.67 5.36 2.93 15.33
Basic Normalized Net Income/Share 7.41 5.74 3.87 0.97
EPS fr Continuing Ops. 4.68 5.33 3.65 -0.28
EPS fr Discontinued Ops -0.09 -0.11 -0.82 15.61
EPS fr Total Ops. 4.59 5.22 2.83 15.33
EPS fr Extraord. Inc. 0.00 0.00 0.00 0.00
EPS fr Cum Effect of Accounting Change 0.00 0.00 0.00 0.00
EPS fr Tax Loss Carfd. 0.00 0.00 0.00 0.00
EPS fr Other Gains (L) 0.00 0.00 0.00 0.00
EPS, Total 4.59 5.22 2.83 15.33
Diluted Normalized Net Inc/Shr
(Net Income From Continuing Operations,
Ex. Special Income / Charge)		 7.27 5.59 3.72 0.97
Dividends Paid per Share 1.00 1.00 1.00 1.00
Dow Jones S&P 500 NASDAQ 10-Year Note
10,388.90 1,105.98 2,194.35 34.83
Oil *
77.74
UP
22.75
UP
6.06
UP
21.21
UP
1.03
10 Yr
3.48%
SPDR Gold
113.75
+0.22%
+0.55%
+0.98%
+3.05%
Data delayed 20 minutes

Brokerage Partners

TheStreet Premium Services

All Services