|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
262.00M |
185.60M |
202.80M |
16.20M |
| Operating Gains/Losses |
37.80M |
87.90M |
104.80M |
141.80M |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
-211.60M |
-11.60M |
-218.30M |
316.30M |
| (Increase) Decrease in Inventories |
73.20M |
-92.70M |
16.30M |
159.80M |
| (Increase) Decrease In Other Current Assets |
0.00 |
0.00 |
0.00 |
0.00 |
| (Decrease) Increase In Payables |
-196.80M |
10.40M |
-57.40M |
-444.70M |
| (Decrease) Increase In Other Current Liabilities |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Other Working Capital |
-20.10M |
-28.00M |
-28.20M |
0.00 |
| Other Non-Cash Items |
17.40M |
79.20M |
62.70M |
187.30M |
| Net Cash From Continuing Operations |
84.70M |
326.40M |
256.70M |
461.60M |
| Net Cash From Discontinued Operations |
-14.90M |
-3.80M |
-3.10M |
9.50M |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
69.80M |
322.60M |
253.60M |
471.10M |
| Sale of Property, Plant & Equipment |
19.10M |
1.10M |
0.00 |
3.60M |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Purchases of Property, Plant & Equipment |
-84.30M |
-154.10M |
-75.70M |
-92.80M |
| Acquisitions |
-34.30M |
-792.50M |
-130.60M |
-131.40M |
| Purchases of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Cash from Investing Activities |
1.90M |
-400.00K |
13.10M |
8.40M |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
1.03B |
-944.30M |
-183.10M |
-188.20M |
| Issuance of Debt |
1.19B |
2.00B |
854.00M |
562.50M |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
5.30M |
100.00K |
3.50M |
1.20M |
| Repayment of Long-Term Debt |
-1.55B |
-1.22B |
-939.20M |
-636.60M |
| Repurchase of Capital Stock |
-245.60M |
0.00 |
0.00 |
-113.20M |
| Payment of Cash Dividends |
-63.60M |
-53.40M |
-52.30M |
-50.30M |
| Other Financing Charges, Net |
-8.80M |
-14.40M |
-13.00M |
-3.00M |
| Net Cash From Financing Activities |
-669.60M |
713.90M |
-147.00M |
-239.20M |
| Effect of Exchange Rate Changes |
2.20M |
3.40M |
9.00M |
3.30M |
| Net Change in Cash & Cash Equivalents |
433.10M |
95.60M |
-67.50M |
47.00M |