|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Assets |
| Cash and Equivalents |
139.70M |
121.20M |
53.56M |
82.34M |
| Receivables |
92.17M |
51.70M |
21.05M |
8.66M |
| Inventories |
14.48M |
10.76M |
4.23M |
3.23M |
| Other Current Assets |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Current Assets |
264.87M |
225.80M |
121.86M |
126.26M |
| Property, Plant & Equipment, Gross |
9.86M |
6.38M |
5.97M |
4.02M |
| Accumulated Depreciation & Depletion |
7.32M |
3.70M |
2.81M |
2.09M |
| Property, Plant & Equipment, Net |
2.55M |
2.68M |
3.16M |
1.93M |
| Intangibles |
202.31M |
41.65M |
29.60M |
33.32M |
| Other Non-Current Assets |
7.57M |
10.64M |
9.00M |
11.62M |
| Total Non-Current Assets |
241.40M |
54.98M |
41.77M |
46.88M |
| Liabilities & Shareholder Equity |
| Total Assets |
506.27M |
280.78M |
163.63M |
173.13M |
| Accounts Payable |
34.35M |
9.80M |
38.70M |
16.61M |
| Short Term Debt |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Current Liabilities |
35.61M |
15.85M |
3.90M |
6.64M |
| Total Current Liabilities |
128.40M |
78.54M |
63.32M |
39.50M |
| Long Term Debt |
75.00M |
0.00 |
0.00 |
0.00 |
| Deferred Income Taxes |
14.31M |
0.00 |
0.00 |
0.00 |
| Other Non-Current Liabilities |
3.72M |
14.03M |
25.79M |
25.24M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
-1.15M |
| Total Non-Current Liabilities |
93.03M |
14.34M |
25.83M |
25.31M |
| Total Liabilities |
221.43M |
92.87M |
89.16M |
64.81M |
| Preferred Stock Equity |
123.00K |
123.00K |
160.00K |
419.00K |
| Common Stock Equity |
284.72M |
187.78M |
74.32M |
107.90M |
| Common Par |
60.00K |
59.00K |
51.00K |
49.00K |
| Additional Paid In Capital |
463.71M |
452.76M |
384.76M |
369.48M |
| Cumulative Translation Adjustment |
0.00 |
0.00 |
0.00 |
0.00 |
| Retained Earnings |
-179.32M |
-261.88M |
-310.40M |
-261.56M |
| Treasury Stock |
0.00 |
-2.93M |
0.00 |
0.00 |
| Other Equity Adjustments |
273.00K |
-227.00K |
-92.00K |
-70.00K |
| Total Capitalization |
359.85M |
187.91M |
74.48M |
108.32M |
| Total Equity |
284.85M |
187.91M |
74.48M |
108.32M |
| Total Liabilities & Stock Equity |
506.27M |
280.78M |
163.63M |
173.13M |
| Total Common Shares Outstanding |
60.03M |
59.25M |
51.46M |
48.93M |
| Preferred Shares |
20.00 |
20.00 |
26.00 |
68.00 |
| Treasury Shares |
0.00 |
363.06K |
0.00 |
0.00 |
| Basic Weighted Shares Outstanding |
58.59M |
53.27M |
49.50M |
39.27M |
| Diluted Weighted Shares Outstanding |
64.64M |
57.96M |
49.50M |
39.27M |
| Number of Employees |
193 |
176 |
139 |
158 |
| Number of Part-Time Employees |
0 |
0 |
0 |
0 |