| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
1.88B |
1.57B |
1.09B |
735.33M |
| Cost of Sales |
898.29M |
694.61M |
496.18M |
374.88M |
| Gross Operating Profit |
982.83M |
877.86M |
597.64M |
360.46M |
| Selling, General, and Administrative Expenses |
282.58M |
228.15M |
168.42M |
140.99M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
700.25M |
649.71M |
429.22M |
219.47M |
| Depreciation & Amortization |
175.50M |
191.36M |
112.33M |
90.42M |
| Interest Income |
2.98M |
2.85M |
4.61M |
2.20M |
| Other Income - Net |
-3.98M |
0.00 |
0.00 |
-10.54M |
| Special Income / Charges |
0.00 |
0.00 |
-12.60M |
5.84M |
| Total Income Before Interest Expenses (EBIT) |
589.06M |
465.75M |
314.80M |
127.89M |
| Interest Expense |
30.42M |
33.26M |
22.95M |
21.86M |
| Pre-Tax Income |
558.64M |
432.49M |
291.85M |
106.03M |
| Income Taxes |
196.92M |
151.37M |
103.60M |
38.17M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
361.72M |
281.12M |
188.24M |
67.86M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
361.72M |
281.12M |
188.24M |
67.86M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
361.72M |
281.12M |
188.24M |
67.86M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
320.78M |
273.64M |
200.84M |
62.02M |
| Preferred Dividends |
| Net Income Available To Common |
361.72M |
281.12M |
188.24M |
67.86M |
| Basic EPS from Continuing Ops. |
4.52 |
3.47 |
2.36 |
0.87 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
4.52 |
3.47 |
2.36 |
0.87 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
4.52 |
3.47 |
2.36 |
0.87 |
| Basic Normalized Net Income/Share |
4.01 |
3.38 |
2.52 |
0.80 |
| EPS fr Continuing Ops. |
4.45 |
3.41 |
2.32 |
0.85 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
4.45 |
3.41 |
2.32 |
0.85 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
4.45 |
3.41 |
2.32 |
0.85 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
3.95 |
3.32 |
2.48 |
0.78 |
| Dividends Paid per Share |
0.00 |
0.00 |
0.00 |
0.00 |
Connect with TheStreet