| |
Jan 2009 |
Jan 2008 |
Jan 2007 |
Jan 2006 |
| Sales |
23.08B |
19.37B |
18.16B |
16.08B |
| Cost of Sales |
16.36B |
13.45B |
12.64B |
11.20B |
| Gross Operating Profit |
6.73B |
5.92B |
5.52B |
4.88B |
| Selling, General, and Administrative Expenses |
4.63B |
3.99B |
3.72B |
3.26B |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
2.09B |
1.94B |
1.80B |
1.62B |
| Depreciation & Amortization |
548.91M |
388.90M |
339.30M |
303.90M |
| Interest Income |
28.48M |
46.73M |
58.84M |
59.94M |
| Other Income - Net |
-7.56M |
-2.16M |
-2.77M |
-1.94M |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
1.39B |
1.59B |
1.52B |
1.37B |
| Interest Expense |
149.77M |
38.34M |
47.81M |
56.77M |
| Pre-Tax Income |
1.24B |
1.55B |
1.47B |
1.31B |
| Income Taxes |
428.86M |
559.61M |
497.97M |
479.79M |
| Minority Interest |
8.96M |
-802.00K |
-321.00K |
298.00K |
| Net Income From Continuing Operations |
805.26M |
995.67M |
973.68M |
834.41M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
805.26M |
995.67M |
973.68M |
834.41M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
805.26M |
995.67M |
973.68M |
834.41M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
978.79M |
995.67M |
973.68M |
834.41M |
| Preferred Dividends |
| Net Income Available To Common |
805.26M |
995.67M |
973.68M |
834.41M |
| Basic EPS from Continuing Ops. |
1.15 |
1.41 |
1.35 |
1.14 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
1.15 |
1.41 |
1.35 |
1.14 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
1.15 |
1.41 |
1.35 |
1.14 |
| Basic Normalized Net Income/Share |
1.40 |
1.41 |
1.35 |
1.14 |
| EPS fr Continuing Ops. |
1.13 |
1.38 |
1.32 |
1.12 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
1.13 |
1.38 |
1.32 |
1.12 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
1.13 |
1.38 |
1.32 |
1.12 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.37 |
1.38 |
1.32 |
1.12 |
| Dividends Paid per Share |
0.33 |
0.29 |
0.22 |
0.17 |
Connect with TheStreet