|
Jan 2013 |
Jan 2012 |
Jan 2011 |
Jan 2010 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
-210.82M |
983.83M |
888.57M |
757.11M |
| Operating Gains/Losses |
83.17M |
0.00 |
0.00 |
0.00 |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
122.63M |
-73.67M |
-95.66M |
129.14M |
| (Increase) Decrease in Inventories |
87.25M |
-82.34M |
-46.45M |
244.60M |
| (Increase) Decrease In Other Current Assets |
0.00 |
0.00 |
0.00 |
0.00 |
| (Decrease) Increase In Payables |
-260.26M |
23.68M |
63.30M |
40.36M |
| (Decrease) Increase In Other Current Liabilities |
-111.25M |
-117.39M |
-191.92M |
71.21M |
| (Increase) Decrease In Other Working Capital |
21.33M |
75.48M |
75.45M |
-24.46M |
| Other Non-Cash Items |
935.83M |
154.47M |
152.30M |
148.75M |
| Net Cash From Continuing Operations |
1.22B |
1.58B |
1.45B |
2.08B |
| Net Cash From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
1.22B |
1.58B |
1.45B |
2.08B |
| Sale of Property, Plant & Equipment |
9.50M |
0.00 |
0.00 |
0.00 |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Purchases of Property, Plant & Equipment |
-349.57M |
-383.65M |
-408.89M |
-313.23M |
| Acquisitions |
-1.94M |
0.00 |
-63.07M |
0.00 |
| Purchases of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Cash from Investing Activities |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-342.02M |
-383.65M |
-471.96M |
-313.23M |
| Issuance of Debt |
1.09B |
301.84M |
201.57M |
1.21B |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
49.99M |
73.87M |
85.43M |
150.96M |
| Repayment of Long-Term Debt |
-1.18B |
-820.63M |
-207.48M |
-2.14B |
| Repurchase of Capital Stock |
-472.94M |
-629.04M |
-398.58M |
-30.66M |
| Payment of Cash Dividends |
-294.15M |
-277.94M |
-258.75M |
-236.87M |
| Other Financing Charges, Net |
-7.72M |
-8.20M |
-360.60M |
8.76M |
| Net Cash From Financing Activities |
-812.26M |
-1.36B |
-938.41M |
-1.04B |
| Effect of Exchange Rate Changes |
5.24M |
-29.84M |
9.31M |
48.34M |
| Net Change in Cash & Cash Equivalents |
70.15M |
-197.11M |
45.44M |
782.04M |