| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
3.82B |
3.78B |
3.58B |
3.25B |
| Cost of Sales |
n.a. |
n.a. |
n.a. |
n.a. |
| Gross Operating Profit |
1.47B |
1.52B |
1.41B |
1.29B |
| Selling, General, and Administrative Expenses |
n.a. |
n.a. |
n.a. |
n.a. |
| Research & Development |
n.a. |
n.a. |
n.a. |
n.a. |
| Operating Income before D & A (EBITDA) |
1.47B |
1.52B |
1.41B |
1.29B |
| Depreciation & Amortization |
n.a. |
n.a. |
n.a. |
n.a. |
| Interest Income |
n.a. |
n.a. |
n.a. |
n.a. |
| Other Income - Net |
n.a. |
n.a. |
n.a. |
n.a. |
| Special Income / Charges |
-41.50M |
-55.06M |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
1.43B |
1.47B |
1.41B |
1.29B |
| Interest Expense |
947.14M |
945.85M |
821.86M |
799.09M |
| Pre-Tax Income |
479.67M |
521.92M |
586.34M |
487.30M |
| Income Taxes |
3.58M |
-11.32M |
11.37M |
16.23M |
| Minority Interest |
12.43M |
13.94M |
11.52M |
13.74M |
| Net Income From Continuing Operations |
463.66M |
519.30M |
563.44M |
457.33M |
| Net Income From Discontinued Operations |
-20.00K |
-28.06M |
397.00K |
8.24M |
| Net Income From Total Operations |
463.64M |
491.24M |
563.84M |
465.57M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
463.64M |
491.24M |
563.84M |
465.57M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
505.16M |
574.36M |
563.44M |
457.33M |
| Preferred Dividends |
| Net Income Available To Common |
422.54M |
464.23M |
485.75M |
383.47M |
| Basic EPS from Continuing Ops. |
1.88 |
2.09 |
2.20 |
1.27 |
| Basic EPS from Discontinued Ops. |
0.00 |
-0.13 |
0.00 |
0.55 |
| Basic EPS from Total Operations |
1.88 |
1.96 |
2.20 |
1.82 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
1.88 |
1.96 |
2.20 |
1.82 |
| Basic Normalized Net Income/Share |
2.05 |
2.31 |
2.20 |
1.27 |
| EPS fr Continuing Ops. |
1.87 |
2.08 |
2.19 |
1.27 |
| EPS fr Discontinued Ops |
0.00 |
-0.13 |
0.00 |
0.55 |
| EPS fr Total Ops. |
1.87 |
1.95 |
2.19 |
1.82 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
1.87 |
1.95 |
2.19 |
1.82 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
2.04 |
2.30 |
2.19 |
1.27 |
| Dividends Paid per Share |
3.60 |
3.36 |
3.04 |
2.80 |
Connect with TheStreet