| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
9,109.68B |
8,742.20B |
8,650.70B |
7,907.40B |
| Cost of Sales |
4,976.06B |
4,527.60B |
4,429.40B |
4,161.10B |
| Gross Operating Profit |
2,867.42B |
3,134.90B |
3,179.10B |
2,787.50B |
| Selling, General, and Administrative Expenses |
1,187.01B |
1,141.10B |
1,079.90B |
1,017.40B |
| Research & Development |
138.77B |
137.90B |
124.50B |
107.90B |
| Operating Income before D & A (EBITDA) |
1,538.05B |
1,851.40B |
1,970.50B |
1,658.90B |
| Depreciation & Amortization |
378.31B |
355.40B |
330.20B |
298.20B |
| Interest Income |
23.01B |
34.30B |
32.40B |
17.40B |
| Other Income - Net |
20.22B |
45.60B |
44.00B |
35.80B |
| Special Income / Charges |
-204.97B |
-62.80B |
-24.20B |
-18.80B |
| Total Income Before Interest Expenses (EBIT) |
997.95B |
1,527.90B |
1,703.80B |
1,409.50B |
| Interest Expense |
427.32B |
501.10B |
599.70B |
440.00B |
| Pre-Tax Income |
570.63B |
1,026.80B |
1,104.10B |
969.50B |
| Income Taxes |
242.10B |
329.20B |
347.00B |
305.00B |
| Minority Interest |
13.21B |
17.80B |
15.10B |
13.10B |
| Net Income From Continuing Operations |
315.31B |
679.80B |
742.00B |
651.40B |
| Net Income From Discontinued Operations |
17.21B |
15.60B |
29.00B |
9.80B |
| Net Income From Total Operations |
332.53B |
695.40B |
771.00B |
661.20B |
| Extraordinary Income/Losses |
1.94B |
-500.00M |
200.00M |
100.00M |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
-1.30B |
-900.00M |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
-242.74M |
100.00M |
100.00M |
-100.00M |
| Total Net Income |
334.22B |
695.00B |
770.00B |
660.30B |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
550.32B |
762.70B |
788.10B |
684.00B |
| Preferred Dividends |
| Net Income Available To Common |
309.14B |
677.40B |
739.00B |
648.80B |
| Basic EPS from Continuing Ops. |
1.01 |
2.53 |
2.39 |
2.09 |
| Basic EPS from Discontinued Ops. |
0.06 |
0.05 |
0.09 |
0.03 |
| Basic EPS from Total Operations |
1.07 |
2.58 |
2.48 |
2.12 |
| Basic EPS from Extraordinary Inc. |
0.01 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
1.08 |
2.58 |
2.48 |
2.12 |
| Basic Normalized Net Income/Share |
1.77 |
2.84 |
2.54 |
2.19 |
| EPS fr Continuing Ops. |
0.98 |
2.48 |
2.34 |
2.05 |
| EPS fr Discontinued Ops |
0.06 |
0.05 |
0.09 |
0.03 |
| EPS fr Total Ops. |
1.05 |
2.53 |
2.43 |
2.08 |
| EPS fr Extraord. Inc. |
0.01 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
1.05 |
2.53 |
2.43 |
2.08 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.72 |
2.78 |
2.49 |
2.15 |
| Dividends Paid per Share |
0.85 |
0.80 |
0.73 |
0.75 |
Connect with TheStreet