| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
4.12B |
4.04B |
3.66B |
3.53B |
| Cost of Sales |
3.22B |
3.10B |
2.79B |
2.70B |
| Gross Operating Profit |
907.06M |
935.13M |
869.90M |
824.02M |
| Selling, General, and Administrative Expenses |
374.40M |
409.72M |
358.95M |
364.97M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
532.67M |
525.41M |
510.95M |
459.06M |
| Depreciation & Amortization |
183.03M |
181.34M |
164.86M |
163.07M |
| Interest Income |
6.20M |
9.18M |
6.64M |
7.94M |
| Other Income - Net |
0.00 |
0.00 |
0.00 |
0.00 |
| Special Income / Charges |
-100.06M |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
255.78M |
330.78M |
340.36M |
297.61M |
| Interest Expense |
53.40M |
61.44M |
51.95M |
51.56M |
| Pre-Tax Income |
202.38M |
269.34M |
288.41M |
246.05M |
| Income Taxes |
54.80M |
55.19M |
93.33M |
84.17M |
| Minority Interest |
-17.03M |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
164.61M |
214.16M |
195.08M |
161.88M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
164.61M |
214.16M |
195.08M |
161.88M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
164.61M |
214.16M |
195.08M |
161.88M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
264.67M |
250.35M |
221.05M |
183.11M |
| Preferred Dividends |
| Net Income Available To Common |
164.61M |
214.16M |
195.08M |
161.88M |
| Basic EPS from Continuing Ops. |
1.64 |
2.13 |
1.95 |
1.63 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
1.64 |
2.13 |
1.95 |
1.63 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
1.64 |
2.13 |
1.95 |
1.63 |
| Basic Normalized Net Income/Share |
2.64 |
2.49 |
2.21 |
1.84 |
| EPS fr Continuing Ops. |
1.63 |
2.10 |
1.92 |
1.61 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
1.63 |
2.10 |
1.92 |
1.61 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
1.63 |
2.10 |
1.92 |
1.61 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
2.62 |
2.45 |
2.18 |
1.82 |
| Dividends Paid per Share |
1.07 |
1.02 |
0.95 |
0.91 |
Connect with TheStreet