| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
17.13B |
15.35B |
14.36B |
13.55B |
| Cost of Sales |
11.12B |
9.80B |
8.99B |
8.51B |
| Gross Operating Profit |
5.21B |
4.81B |
4.64B |
4.36B |
| Selling, General, and Administrative Expenses |
0.00 |
0.00 |
0.00 |
0.00 |
| Research & Development |
n.a. |
n.a. |
n.a. |
n.a. |
| Operating Income before D & A (EBITDA) |
5.21B |
4.81B |
4.64B |
4.36B |
| Depreciation & Amortization |
1.70B |
1.49B |
1.42B |
1.40B |
| Interest Income |
33.00M |
45.00M |
41.00M |
0.00 |
| Other Income - Net |
-168.00M |
26.00M |
-44.00M |
-50.00M |
| Special Income / Charges |
0.00 |
0.00 |
-16.00M |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
3.37B |
3.40B |
3.20B |
2.91B |
| Interest Expense |
714.00M |
828.00M |
850.00M |
696.00M |
| Pre-Tax Income |
2.66B |
2.57B |
2.36B |
2.22B |
| Income Taxes |
915.00M |
835.00M |
781.00M |
595.00M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
30.00M |
| Net Income From Continuing Operations |
1.74B |
1.73B |
1.57B |
1.59B |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
-1.00M |
0.00 |
| Net Income From Total Operations |
1.74B |
1.73B |
1.57B |
1.59B |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
1.74B |
1.73B |
1.57B |
1.59B |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.74B |
1.73B |
1.59B |
1.59B |
| Preferred Dividends |
| Net Income Available To Common |
1.68B |
1.73B |
1.57B |
1.59B |
| Basic EPS from Continuing Ops. |
2.26 |
2.29 |
2.12 |
2.14 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
2.26 |
2.29 |
2.12 |
2.14 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
2.26 |
2.29 |
2.12 |
2.14 |
| Basic Normalized Net Income/Share |
2.26 |
2.29 |
2.14 |
2.14 |
| EPS fr Continuing Ops. |
2.25 |
2.28 |
2.10 |
2.13 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
2.25 |
2.28 |
2.10 |
2.13 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
2.25 |
2.28 |
2.10 |
2.13 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
2.25 |
2.28 |
2.12 |
2.13 |
| Dividends Paid per Share |
1.66 |
1.60 |
1.54 |
1.48 |
Connect with TheStreet