|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
2.42B |
2.27B |
2.04B |
1.71B |
| Operating Gains/Losses |
-398.00M |
-45.00M |
-681.00M |
-78.00M |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
234.00M |
362.00M |
80.00M |
585.00M |
| (Increase) Decrease in Inventories |
-549.00M |
-122.00M |
105.00M |
-471.00M |
| (Increase) Decrease In Other Current Assets |
-37.00M |
-17.00M |
-17.00M |
-47.00M |
| (Decrease) Increase In Payables |
-89.00M |
-5.00M |
4.00M |
-125.00M |
| (Decrease) Increase In Other Current Liabilities |
-139.00M |
355.00M |
-231.00M |
13.00M |
| (Increase) Decrease In Other Working Capital |
129.00M |
0.00 |
0.00 |
0.00 |
| Other Non-Cash Items |
91.00M |
-96.00M |
-178.00M |
-135.00M |
| Net Cash From Continuing Operations |
4.90B |
5.90B |
3.99B |
3.26B |
| Net Cash From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
4.90B |
5.90B |
3.99B |
3.26B |
| Sale of Property, Plant & Equipment |
0.00 |
25.00M |
18.00M |
340.00M |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Purchases of Property, Plant & Equipment |
-4.81B |
-4.52B |
-4.09B |
-4.67B |
| Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
| Purchases of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Cash from Investing Activities |
-359.00M |
317.00M |
-188.00M |
11.00M |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-5.17B |
-4.18B |
-4.26B |
-4.32B |
| Issuance of Debt |
0.00 |
3.28B |
3.81B |
3.04B |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
397.00M |
723.00M |
772.00M |
1.29B |
| Repayment of Long-Term Debt |
0.00 |
-3.17B |
-2.97B |
-1.23B |
| Repurchase of Capital Stock |
-430.00M |
0.00 |
0.00 |
0.00 |
| Payment of Cash Dividends |
-1.76B |
-1.67B |
-1.56B |
-1.43B |
| Other Financing Charges, Net |
1.37B |
-20.00M |
-33.00M |
-331.00M |
| Net Cash From Financing Activities |
-417.00M |
-852.00M |
22.00M |
1.33B |
| Effect of Exchange Rate Changes |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Change in Cash & Cash Equivalents |
-687.00M |
868.00M |
-243.00M |
273.00M |