|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
6.57B |
0.00 |
7.33B |
7.55B |
| Operating Gains/Losses |
-113.74M |
-44.07M |
517.84M |
220.95M |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
486.68M |
-333.10M |
-110.01M |
-615.50M |
| (Increase) Decrease in Inventories |
-588.52M |
-300.69M |
-507.10M |
-701.59M |
| (Increase) Decrease In Other Current Assets |
0.00 |
0.00 |
0.00 |
0.00 |
| (Decrease) Increase In Payables |
88.61M |
-112.76M |
37.56M |
-482.07M |
| (Decrease) Increase In Other Current Liabilities |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Other Working Capital |
-425.85M |
79.06M |
207.94M |
583.94M |
| Other Non-Cash Items |
-488.00M |
8.20B |
759.31M |
144.91M |
| Net Cash From Continuing Operations |
10.81B |
12.27B |
13.09B |
12.22B |
| Net Cash From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
10.81B |
12.27B |
13.09B |
12.22B |
| Sale of Property, Plant & Equipment |
473.46M |
0.00 |
175.74M |
121.95M |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Purchases of Property, Plant & Equipment |
-2.13B |
-2.31B |
-2.11B |
-2.56B |
| Acquisitions |
-372.95M |
-17.61B |
-2.23B |
-7.98B |
| Purchases of Short-Term Investments |
-60.84M |
-33.70M |
-99.27M |
-7.17M |
| Other Cash from Investing Activities |
-6.61M |
903.38M |
-279.04M |
-27.26M |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-2.10B |
-19.05B |
-4.54B |
-10.45B |
| Issuance of Debt |
1.56B |
10.83B |
1.09B |
6.74B |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
854.34M |
94.61M |
100.62M |
241.04M |
| Repayment of Long-Term Debt |
-1.78B |
-3.80B |
-2.66B |
-3.98B |
| Repurchase of Capital Stock |
-1.09B |
-1.39B |
-430.64M |
0.00 |
| Payment of Cash Dividends |
-13.23M |
-1.80B |
-4.21B |
-4.13B |
| Other Financing Charges, Net |
-5.29B |
-187.93M |
-130.13M |
0.00 |
| Net Cash From Financing Activities |
-5.75B |
3.75B |
-6.23B |
-1.13B |
| Effect of Exchange Rate Changes |
31.74M |
1.30M |
59.03M |
35.87M |
| Net Change in Cash & Cash Equivalents |
2.98B |
-3.03B |
2.38B |
668.59M |