|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Assets |
| Cash and Equivalents |
8.44B |
5.35B |
8.60B |
6.73B |
| Receivables |
9.93B |
10.42B |
8.65B |
8.63B |
| Inventories |
8.44B |
7.84B |
6.68B |
6.38B |
| Other Current Assets |
3.11B |
3.11B |
2.66B |
3.02B |
| Total Current Assets |
30.15B |
26.95B |
26.66B |
25.15B |
| Property, Plant & Equipment, Gross |
25.29B |
23.60B |
19.12B |
18.80B |
| Accumulated Depreciation & Depletion |
11.30B |
9.67B |
8.27B |
7.57B |
| Property, Plant & Equipment, Net |
13.99B |
13.93B |
10.85B |
11.23B |
| Intangibles |
26.70B |
30.64B |
16.60B |
19.72B |
| Other Non-Current Assets |
5.80B |
4.24B |
12.77B |
11.90B |
| Total Non-Current Assets |
102.64B |
102.88B |
86.74B |
89.70B |
| Liabilities & Shareholder Equity |
| Total Assets |
132.79B |
129.82B |
113.40B |
114.85B |
| Accounts Payable |
4.51B |
4.13B |
3.72B |
3.81B |
| Short Term Debt |
5.04B |
3.81B |
2.08B |
4.11B |
| Other Current Liabilities |
5.20B |
9.64B |
7.61B |
7.81B |
| Total Current Liabilities |
18.33B |
17.58B |
13.42B |
15.73B |
| Long Term Debt |
14.18B |
16.20B |
8.90B |
8.55B |
| Deferred Income Taxes |
7.85B |
7.79B |
5.06B |
7.08B |
| Other Non-Current Liabilities |
16.43B |
15.17B |
15.14B |
13.98B |
| Minority Interest |
223.50M |
312.36M |
340.75M |
610.35M |
| Total Non-Current Liabilities |
38.63B |
39.38B |
29.37B |
29.98B |
| Total Liabilities |
56.96B |
56.96B |
42.78B |
45.71B |
| Preferred Stock Equity |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Stock Equity |
75.83B |
72.87B |
70.62B |
69.14B |
| Common Par |
3.51B |
3.48B |
3.49B |
3.78B |
| Additional Paid In Capital |
69.96B |
69.28B |
66.72B |
69.32B |
| Cumulative Translation Adjustment |
0.00 |
0.00 |
0.00 |
0.00 |
| Retained Earnings |
0.00 |
0.00 |
0.00 |
0.00 |
| Treasury Stock |
-273.76M |
-1.21B |
-493.42M |
-754.67M |
| Other Equity Adjustments |
2.63B |
1.32B |
900.39M |
-3.21B |
| Total Capitalization |
90.01B |
89.06B |
79.52B |
77.69B |
| Total Equity |
75.83B |
72.87B |
70.62B |
69.14B |
| Total Liabilities & Stock Equity |
132.79B |
129.82B |
113.40B |
114.85B |
| Total Common Shares Outstanding |
2.68B |
2.68B |
2.62B |
2.64B |
| Preferred Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Treasury Shares |
6.30M |
34.40M |
12.14M |
9.42M |
| Basic Weighted Shares Outstanding |
2.64B |
2.64B |
2.61B |
2.61B |
| Diluted Weighted Shares Outstanding |
2.66B |
2.65B |
2.62B |
2.61B |
| Number of Employees |
111974 |
113719 |
101575 |
104867 |
| Number of Part-Time Employees |
0 |
0 |
0 |
0 |