| |
Nov 2008 |
Nov 2007 |
Nov 2006 |
Nov 2005 |
| Sales |
7.77B |
7.00B |
6.34B |
5.64B |
| Cost of Sales |
7.32B |
6.63B |
6.05B |
5.39B |
| Gross Operating Profit |
450.68M |
371.15M |
295.14M |
247.34M |
| Selling, General, and Administrative Expenses |
280.07M |
243.24M |
189.12M |
159.62M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
170.61M |
127.91M |
106.02M |
87.72M |
| Depreciation & Amortization |
18.76M |
15.76M |
9.78M |
8.78M |
| Interest Income |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Income - Net |
-7.83M |
1.39M |
570.00K |
1.56M |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
144.02M |
113.54M |
96.81M |
80.50M |
| Interest Expense |
14.43M |
14.87M |
16.66M |
17.04M |
| Pre-Tax Income |
129.59M |
98.67M |
80.15M |
63.46M |
| Income Taxes |
45.10M |
35.17M |
28.32M |
23.91M |
| Minority Interest |
693.00K |
372.00K |
448.00K |
-58.00K |
| Net Income From Continuing Operations |
83.80M |
63.13M |
51.38M |
39.61M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
13.22M |
| Net Income From Total Operations |
83.80M |
63.13M |
51.38M |
52.82M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
83.80M |
63.13M |
51.38M |
52.82M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
83.80M |
63.13M |
51.38M |
39.61M |
| Preferred Dividends |
| Net Income Available To Common |
83.80M |
63.13M |
51.38M |
39.61M |
| Basic EPS from Continuing Ops. |
2.65 |
2.04 |
1.73 |
1.39 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.46 |
| Basic EPS from Total Operations |
2.65 |
2.04 |
1.73 |
1.85 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
2.65 |
2.04 |
1.73 |
1.85 |
| Basic Normalized Net Income/Share |
2.65 |
2.04 |
1.73 |
1.39 |
| EPS fr Continuing Ops. |
2.52 |
1.93 |
1.61 |
1.27 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.43 |
| EPS fr Total Ops. |
2.52 |
1.93 |
1.61 |
1.70 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
2.52 |
1.93 |
1.61 |
1.70 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
2.52 |
1.93 |
1.61 |
1.27 |
| Dividends Paid per Share |
0.00 |
0.00 |
0.00 |
0.00 |
Connect with TheStreet