| |
Sep 2008 |
Sep 2007 |
Sep 2006 |
Sep 2005 |
| Sales |
610.06M |
654.14M |
638.82M |
606.91M |
| Cost of Sales |
151.19M |
487.24M |
462.43M |
435.28M |
| Gross Operating Profit |
458.87M |
166.90M |
176.39M |
171.63M |
| Selling, General, and Administrative Expenses |
432.90M |
102.82M |
96.23M |
89.57M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
25.97M |
64.08M |
80.16M |
82.06M |
| Depreciation & Amortization |
33.66M |
32.18M |
28.97M |
26.94M |
| Interest Income |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Income - Net |
1.77M |
2.16M |
2.37M |
1.97M |
| Special Income / Charges |
-14.86M |
-5.18M |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
-20.77M |
28.89M |
53.66M |
57.08M |
| Interest Expense |
14.01M |
14.02M |
11.37M |
12.64M |
| Pre-Tax Income |
-34.78M |
14.87M |
42.29M |
44.44M |
| Income Taxes |
-11.80M |
3.06M |
14.29M |
14.22M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
-22.98M |
11.81M |
28.00M |
30.22M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
-22.98M |
11.81M |
28.00M |
30.22M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
-22.98M |
11.81M |
28.00M |
30.22M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-8.12M |
16.98M |
27.90M |
30.22M |
| Preferred Dividends |
| Net Income Available To Common |
-22.98M |
11.81M |
28.00M |
30.22M |
| Basic EPS from Continuing Ops. |
-0.81 |
0.42 |
1.01 |
1.10 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
-0.81 |
0.42 |
1.01 |
1.10 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
-0.81 |
0.42 |
1.01 |
1.10 |
| Basic Normalized Net Income/Share |
-0.29 |
0.60 |
1.01 |
1.10 |
| EPS fr Continuing Ops. |
-0.81 |
0.42 |
1.00 |
1.08 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
-0.81 |
0.42 |
1.00 |
1.08 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
-0.81 |
0.42 |
1.00 |
1.08 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-0.29 |
0.60 |
1.00 |
1.08 |
| Dividends Paid per Share |
0.00 |
0.00 |
0.00 |
0.00 |
Connect with TheStreet