| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
3.80B |
3.37B |
2.78B |
2.42B |
| Cost of Sales |
802.00M |
766.00M |
617.00M |
461.00M |
| Gross Operating Profit |
3.00B |
2.60B |
2.16B |
1.96B |
| Selling, General, and Administrative Expenses |
1.94B |
1.74B |
1.32B |
1.18B |
| Research & Development |
152.00M |
142.00M |
120.00M |
115.00M |
| Operating Income before D & A (EBITDA) |
905.00M |
721.00M |
723.00M |
659.00M |
| Depreciation & Amortization |
275.00M |
228.00M |
166.00M |
170.00M |
| Interest Income |
5.00M |
10.00M |
19.00M |
26.00M |
| Other Income - Net |
-1.00M |
6.00M |
3.00M |
-3.00M |
| Special Income / Charges |
0.00 |
0.00 |
-20.00M |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
635.00M |
509.00M |
559.00M |
431.00M |
| Interest Expense |
71.00M |
40.00M |
9.00M |
17.00M |
| Pre-Tax Income |
564.00M |
469.00M |
550.00M |
414.00M |
| Income Taxes |
187.00M |
153.00M |
156.00M |
120.00M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
377.00M |
316.00M |
394.00M |
292.00M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
351.00M |
29.00M |
| Net Income From Total Operations |
377.00M |
316.00M |
745.00M |
321.00M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
377.00M |
316.00M |
745.00M |
321.00M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
377.00M |
316.00M |
414.00M |
373.00M |
| Preferred Dividends |
| Net Income Available To Common |
377.00M |
316.00M |
394.00M |
292.00M |
| Basic EPS from Continuing Ops. |
2.13 |
1.71 |
2.10 |
1.71 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
1.87 |
0.15 |
| Basic EPS from Total Operations |
2.13 |
1.71 |
3.97 |
1.86 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
2.13 |
1.71 |
3.97 |
1.86 |
| Basic Normalized Net Income/Share |
2.13 |
1.71 |
2.20 |
2.19 |
| EPS fr Continuing Ops. |
2.12 |
1.71 |
2.09 |
1.70 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
1.86 |
0.15 |
| EPS fr Total Ops. |
2.12 |
1.71 |
3.95 |
1.85 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
2.12 |
1.71 |
3.95 |
1.85 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
2.12 |
1.71 |
2.19 |
2.18 |
| Dividends Paid per Share |
0.62 |
0.56 |
0.51 |
0.49 |
Connect with TheStreet