|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
417.40M |
986.99M |
1.30B |
415.31M |
| Operating Gains/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
-68.07M |
-146.73M |
-132.48M |
-111.60M |
| (Increase) Decrease in Inventories |
-71.26M |
-158.53M |
84.31M |
-13.48M |
| (Increase) Decrease In Other Current Assets |
0.00 |
0.00 |
0.00 |
0.00 |
| (Decrease) Increase In Payables |
-65.59M |
108.24M |
98.61M |
-294.55M |
| (Decrease) Increase In Other Current Liabilities |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Other Working Capital |
-189.25M |
-12.25M |
1.92M |
177.99M |
| Other Non-Cash Items |
55.09M |
73.96M |
44.94M |
96.38M |
| Net Cash From Continuing Operations |
529.85M |
1.05B |
1.45B |
487.85M |
| Net Cash From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
529.85M |
1.05B |
1.45B |
487.85M |
| Sale of Property, Plant & Equipment |
0.00 |
0.00 |
17.77M |
0.00 |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Purchases of Property, Plant & Equipment |
-487.97M |
-192.88M |
-108.14M |
-71.52M |
| Acquisitions |
-120.07M |
-317.65M |
0.00 |
12.71M |
| Purchases of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Cash from Investing Activities |
364.97M |
-3.56B |
379.00K |
9.36M |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-574.37M |
-667.03M |
-2.71B |
-374.82M |
| Issuance of Debt |
0.00 |
0.00 |
982.50M |
0.00 |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
86.30M |
143.14M |
340.94M |
20.88M |
| Repayment of Long-Term Debt |
0.00 |
-211.44M |
-367.90M |
0.00 |
| Repurchase of Capital Stock |
-230.08M |
-4.04M |
0.00 |
0.00 |
| Payment of Cash Dividends |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Financing Charges, Net |
18.69M |
25.23M |
29.63M |
0.00 |
| Net Cash From Financing Activities |
-125.09M |
-47.11M |
985.17M |
20.88M |
| Effect of Exchange Rate Changes |
-2.42M |
-1.29M |
6.32M |
4.40M |
| Net Change in Cash & Cash Equivalents |
-172.03M |
338.35M |
-271.22M |
138.30M |