| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
2.85B |
2.84B |
2.52B |
2.36B |
| Cost of Sales |
1.50B |
1.50B |
1.37B |
1.24B |
| Gross Operating Profit |
1.36B |
1.34B |
1.15B |
1.13B |
| Selling, General, and Administrative Expenses |
933.10M |
964.20M |
934.00M |
905.50M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
423.50M |
378.10M |
216.80M |
220.20M |
| Depreciation & Amortization |
72.00M |
75.70M |
51.90M |
52.20M |
| Interest Income |
6.60M |
0.00 |
0.00 |
0.00 |
| Other Income - Net |
33.50M |
27.90M |
1.60M |
1.70M |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
391.60M |
332.70M |
166.50M |
169.70M |
| Interest Expense |
33.80M |
46.10M |
20.60M |
21.70M |
| Pre-Tax Income |
357.80M |
286.60M |
145.90M |
148.00M |
| Income Taxes |
117.80M |
92.50M |
45.80M |
55.10M |
| Minority Interest |
3.30M |
4.90M |
0.00 |
0.00 |
| Net Income From Continuing Operations |
236.70M |
189.20M |
100.10M |
92.90M |
| Net Income From Discontinued Operations |
0.00 |
-8.00M |
0.00 |
0.00 |
| Net Income From Total Operations |
236.70M |
181.20M |
100.10M |
92.90M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
236.70M |
181.20M |
100.10M |
92.90M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
236.70M |
189.20M |
100.10M |
92.90M |
| Preferred Dividends |
| Net Income Available To Common |
236.70M |
189.20M |
100.10M |
92.90M |
| Basic EPS from Continuing Ops. |
4.12 |
3.27 |
1.72 |
1.61 |
| Basic EPS from Discontinued Ops. |
0.00 |
-0.14 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
4.12 |
3.13 |
1.72 |
1.61 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
4.12 |
3.13 |
1.72 |
1.61 |
| Basic Normalized Net Income/Share |
4.12 |
3.27 |
1.72 |
1.61 |
| EPS fr Continuing Ops. |
4.07 |
3.23 |
1.69 |
1.59 |
| EPS fr Discontinued Ops |
0.00 |
-0.14 |
0.00 |
0.00 |
| EPS fr Total Ops. |
4.07 |
3.09 |
1.69 |
1.59 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
4.07 |
3.09 |
1.69 |
1.59 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
4.07 |
3.23 |
1.69 |
1.59 |
| Dividends Paid per Share |
1.20 |
1.11 |
1.08 |
1.00 |
Connect with TheStreet