| |
Sep 2009 |
Sep 2008 |
Sep 2007 |
Sep 2006 |
| Sales |
3.14B |
2.98B |
2.87B |
2.70B |
| Cost of Sales |
2.05B |
1.97B |
1.80B |
1.67B |
| Gross Operating Profit |
1.09B |
1.01B |
1.07B |
1.02B |
| Selling, General, and Administrative Expenses |
799.20M |
717.60M |
700.90M |
636.90M |
| Research & Development |
n.a. |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
289.80M |
292.30M |
371.10M |
386.00M |
| Depreciation & Amortization |
n.a. |
70.30M |
67.50M |
67.00M |
| Interest Income |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Income - Net |
-14.60M |
10.40M |
-6.80M |
9.20M |
| Special Income / Charges |
0.00 |
-134.40M |
-35.30M |
-66.40M |
| Total Income Before Interest Expenses (EBIT) |
267.10M |
98.00M |
258.80M |
252.50M |
| Interest Expense |
56.40M |
82.20M |
70.70M |
39.60M |
| Pre-Tax Income |
210.70M |
15.80M |
188.10M |
212.90M |
| Income Taxes |
57.40M |
26.70M |
74.70M |
80.20M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
153.30M |
-10.90M |
113.40M |
132.70M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
153.30M |
-10.90M |
113.40M |
132.70M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
153.30M |
-10.90M |
113.40M |
132.70M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
161.40M |
123.50M |
151.40M |
208.40M |
| Preferred Dividends |
| Net Income Available To Common |
153.30M |
-10.90M |
113.40M |
132.70M |
| Basic EPS from Continuing Ops. |
2.36 |
-0.17 |
1.74 |
1.97 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
2.36 |
-0.17 |
1.74 |
1.97 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
2.36 |
-0.17 |
1.74 |
1.97 |
| Basic Normalized Net Income/Share |
2.48 |
1.93 |
2.32 |
3.09 |
| EPS fr Continuing Ops. |
2.32 |
-0.17 |
1.69 |
1.91 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
2.32 |
-0.17 |
1.69 |
1.91 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
2.32 |
-0.17 |
1.69 |
1.91 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
2.44 |
1.93 |
2.26 |
3.00 |
| Dividends Paid per Share |
0.50 |
0.50 |
8.50 |
0.50 |
Connect with TheStreet