| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
1.34B |
990.09M |
787.70M |
739.59M |
| Cost of Sales |
403.64M |
319.38M |
228.48M |
211.97M |
| Gross Operating Profit |
935.20M |
670.72M |
559.22M |
527.62M |
| Selling, General, and Administrative Expenses |
106.65M |
60.15M |
38.87M |
32.76M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
828.55M |
610.57M |
520.35M |
494.87M |
| Depreciation & Amortization |
314.33M |
227.60M |
154.52M |
132.76M |
| Interest Income |
485.00K |
746.00K |
1.58M |
456.00K |
| Other Income - Net |
7.71M |
-58.80M |
-56.33M |
-116.11M |
| Special Income / Charges |
-350.73M |
-4.76M |
-7.23M |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
171.69M |
320.16M |
303.84M |
246.45M |
| Interest Expense |
20.28M |
19.90M |
8.52M |
8.21M |
| Pre-Tax Income |
151.41M |
300.26M |
295.32M |
238.24M |
| Income Taxes |
59.86M |
110.55M |
105.31M |
86.30M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
91.55M |
189.71M |
190.02M |
151.94M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
91.55M |
189.71M |
190.02M |
151.94M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
91.55M |
189.71M |
190.02M |
151.94M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
442.28M |
194.47M |
197.25M |
151.94M |
| Preferred Dividends |
| Net Income Available To Common |
91.55M |
189.71M |
190.02M |
151.94M |
| Basic EPS from Continuing Ops. |
1.47 |
3.07 |
3.38 |
2.67 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
1.47 |
3.07 |
3.38 |
2.67 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
1.47 |
3.07 |
3.38 |
2.67 |
| Basic Normalized Net Income/Share |
7.10 |
3.15 |
3.51 |
2.67 |
| EPS fr Continuing Ops. |
1.45 |
2.94 |
2.94 |
2.33 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
1.45 |
2.94 |
2.94 |
2.33 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
1.45 |
2.94 |
2.94 |
2.33 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
7.00 |
3.01 |
3.05 |
2.33 |
| Dividends Paid per Share |
0.10 |
0.10 |
0.10 |
0.10 |
Connect with TheStreet