| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
3.12B |
2.92B |
2.67B |
2.50B |
| Cost of Sales |
2.54B |
2.37B |
2.18B |
2.05B |
| Gross Operating Profit |
582.85M |
552.99M |
489.78M |
447.39M |
| Selling, General, and Administrative Expenses |
160.64M |
148.72M |
131.38M |
114.67M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
422.21M |
404.27M |
358.40M |
332.72M |
| Depreciation & Amortization |
145.32M |
139.33M |
127.41M |
123.44M |
| Interest Income |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Income - Net |
0.00 |
0.00 |
0.00 |
0.00 |
| Special Income / Charges |
-12.18M |
-5.74M |
-16.58M |
-11.50M |
| Total Income Before Interest Expenses (EBIT) |
264.71M |
259.20M |
214.42M |
197.78M |
| Interest Expense |
60.16M |
66.00M |
59.17M |
49.39M |
| Pre-Tax Income |
204.55M |
193.20M |
155.25M |
148.39M |
| Income Taxes |
72.92M |
70.42M |
51.23M |
60.84M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
131.63M |
122.78M |
104.02M |
87.55M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
131.63M |
122.78M |
104.02M |
87.55M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
131.63M |
122.78M |
104.02M |
87.55M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
143.81M |
128.52M |
120.59M |
99.05M |
| Preferred Dividends |
| Net Income Available To Common |
131.63M |
122.78M |
104.02M |
87.55M |
| Basic EPS from Continuing Ops. |
3.47 |
3.26 |
2.78 |
2.36 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
3.47 |
3.26 |
2.78 |
2.36 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
3.47 |
3.26 |
2.78 |
2.36 |
| Basic Normalized Net Income/Share |
3.79 |
3.41 |
3.22 |
2.67 |
| EPS fr Continuing Ops. |
3.44 |
3.22 |
2.74 |
2.33 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
3.44 |
3.22 |
2.74 |
2.33 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
3.44 |
3.22 |
2.74 |
2.33 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
3.76 |
3.37 |
3.18 |
2.64 |
| Dividends Paid per Share |
0.68 |
0.64 |
0.48 |
0.40 |
Connect with TheStreet