|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
209.70M |
677.12M |
319.16M |
71.66M |
| Operating Gains/Losses |
n.a. |
n.a. |
n.a. |
n.a. |
| Extraordinary Gains / Losses |
n.a. |
n.a. |
n.a. |
n.a. |
| (Increase) Decrease In Receivables |
n.a. |
n.a. |
n.a. |
n.a. |
| (Increase) Decrease in Inventories |
n.a. |
n.a. |
n.a. |
n.a. |
| (Increase) Decrease In Other Current Assets |
-28.34M |
-2.94M |
7.18M |
10.13M |
| (Decrease) Increase In Payables |
n.a. |
n.a. |
n.a. |
n.a. |
| (Decrease) Increase In Other Current Liabilities |
12.80M |
16.29M |
-5.95M |
-21.99M |
| (Increase) Decrease In Other Working Capital |
n.a. |
n.a. |
n.a. |
n.a. |
| Other Non-Cash Items |
159.58M |
-377.61M |
667.00K |
215.40M |
| Net Cash From Continuing Operations |
n.a. |
n.a. |
n.a. |
n.a. |
| Net Cash From Discontinued Operations |
n.a. |
n.a. |
n.a. |
n.a. |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
353.74M |
312.86M |
321.06M |
275.21M |
| Sale of Property, Plant & Equipment |
n.a. |
n.a. |
n.a. |
n.a. |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Purchases of Property, Plant & Equipment |
-514.23M |
-445.31M |
244.36M |
-79.08M |
| Acquisitions |
127.88M |
112.36M |
52.92M |
0.00 |
| Purchases of Short-Term Investments |
-247.59M |
-97.73M |
-55.24M |
-252.10M |
| Other Cash from Investing Activities |
-536.45M |
-308.91M |
-223.23M |
-14.19M |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-1.17B |
-739.60M |
18.82M |
-345.38M |
| Issuance of Debt |
2.99B |
2.73B |
839.35M |
222.83M |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
535.99M |
526.38M |
136.58M |
387.76M |
| Repayment of Long-Term Debt |
-2.32B |
-2.84B |
-1.24B |
-823.49M |
| Repurchase of Capital Stock |
-14.15M |
-5.49M |
-13.01M |
0.00 |
| Payment of Cash Dividends |
-120.59M |
-208.17M |
-70.20M |
-100.11M |
| Other Financing Charges, Net |
-200.01M |
35.85M |
0.00 |
0.00 |
| Net Cash From Financing Activities |
868.44M |
232.10M |
-350.76M |
-313.01M |
| Effect of Exchange Rate Changes |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Change in Cash & Cash Equivalents |
51.79M |
-194.64M |
-10.88M |
-383.17M |