| |
Jun 2009 |
Jun 2008 |
Jun 2007 |
Jun 2006 |
| Sales |
12.88B |
13.21B |
12.28B |
15.94B |
| Cost of Sales |
7.60B |
7.63B |
7.01B |
9.32B |
| Gross Operating Profit |
5.28B |
5.58B |
5.26B |
6.62B |
| Selling, General, and Administrative Expenses |
3.91B |
4.04B |
4.02B |
4.84B |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
1.37B |
1.54B |
1.24B |
1.78B |
| Depreciation & Amortization |
497.00M |
525.00M |
539.00M |
701.00M |
| Interest Income |
45.00M |
87.00M |
128.00M |
80.00M |
| Other Income - Net |
150.00M |
130.00M |
120.00M |
114.00M |
| Special Income / Charges |
-314.00M |
-851.00M |
-172.00M |
-281.00M |
| Total Income Before Interest Expenses (EBIT) |
758.00M |
347.00M |
684.00M |
991.00M |
| Interest Expense |
170.00M |
187.00M |
265.00M |
308.00M |
| Pre-Tax Income |
588.00M |
160.00M |
419.00M |
683.00M |
| Income Taxes |
224.00M |
201.00M |
-7.00M |
273.00M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
364.00M |
-41.00M |
426.00M |
410.00M |
| Net Income From Discontinued Operations |
0.00 |
-38.00M |
78.00M |
145.00M |
| Net Income From Total Operations |
364.00M |
-79.00M |
504.00M |
555.00M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
364.00M |
-79.00M |
504.00M |
555.00M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
678.00M |
848.00M |
693.00M |
691.00M |
| Preferred Dividends |
| Net Income Available To Common |
364.00M |
-41.00M |
426.00M |
410.00M |
| Basic EPS from Continuing Ops. |
0.52 |
-0.06 |
0.58 |
0.54 |
| Basic EPS from Discontinued Ops. |
0.00 |
-0.05 |
0.10 |
0.18 |
| Basic EPS from Total Operations |
0.52 |
-0.11 |
0.68 |
0.72 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
0.52 |
-0.11 |
0.68 |
0.72 |
| Basic Normalized Net Income/Share |
0.97 |
1.24 |
0.94 |
0.91 |
| EPS fr Continuing Ops. |
0.52 |
-0.06 |
0.57 |
0.53 |
| EPS fr Discontinued Ops |
0.00 |
-0.05 |
0.11 |
0.19 |
| EPS fr Total Ops. |
0.52 |
-0.11 |
0.68 |
0.72 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
0.52 |
-0.11 |
0.68 |
0.72 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
0.97 |
1.24 |
0.93 |
0.89 |
| Dividends Paid per Share |
0.43 |
0.41 |
0.50 |
0.79 |
Connect with TheStreet