|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
5.52B |
5.01B |
4.27B |
3.14B |
| Operating Gains/Losses |
-330.00M |
-300.00M |
-1.92B |
-946.00M |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
-2.12B |
-1.31B |
-289.00M |
155.00M |
| (Increase) Decrease in Inventories |
-643.00M |
-991.00M |
-67.00M |
64.00M |
| (Increase) Decrease In Other Current Assets |
-314.00M |
-99.00M |
136.00M |
9.00M |
| (Decrease) Increase In Payables |
928.00M |
708.00M |
-103.00M |
-293.00M |
| (Decrease) Increase In Other Current Liabilities |
127.00M |
-376.00M |
391.00M |
-361.00M |
| (Increase) Decrease In Other Working Capital |
-162.00M |
23.00M |
-91.00M |
208.00M |
| Other Non-Cash Items |
1.39B |
255.00M |
525.00M |
484.00M |
| Net Cash From Continuing Operations |
7.83B |
6.17B |
5.49B |
5.31B |
| Net Cash From Discontinued Operations |
-126.00M |
0.00 |
0.00 |
-45.00M |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
7.70B |
6.17B |
5.49B |
5.27B |
| Sale of Property, Plant & Equipment |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Purchases of Property, Plant & Equipment |
-5.05B |
-4.30B |
-3.24B |
-2.62B |
| Acquisitions |
-845.00M |
-186.00M |
187.00M |
-514.00M |
| Purchases of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Cash from Investing Activities |
-2.30B |
581.00M |
115.00M |
228.00M |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-7.17B |
-3.52B |
-2.94B |
-4.02B |
| Issuance of Debt |
2.83B |
6.88B |
2.82B |
1.97B |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
410.00M |
453.00M |
415.00M |
206.00M |
| Repayment of Long-Term Debt |
-1.82B |
-5.11B |
-1.88B |
-1.86B |
| Repurchase of Capital Stock |
-972.00M |
-3.00B |
-1.72B |
-500.00M |
| Payment of Cash Dividends |
-1.43B |
-1.30B |
-1.04B |
-1.01B |
| Other Financing Charges, Net |
640.00M |
-628.00M |
0.00 |
4.00M |
| Net Cash From Financing Activities |
-339.00M |
-2.70B |
-1.41B |
-1.19B |
| Effect of Exchange Rate Changes |
13.00M |
-3.00M |
0.00 |
0.00 |
| Net Change in Cash & Cash Equivalents |
200.00M |
-59.00M |
1.15B |
54.00M |