|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Assets |
| Cash and Equivalents |
1.90B |
1.70B |
1.76B |
243.00M |
| Receivables |
11.35B |
9.50B |
8.28B |
6.09B |
| Inventories |
4.78B |
4.70B |
3.80B |
1.87B |
| Other Current Assets |
1.40B |
1.06B |
975.00M |
926.00M |
| Total Current Assets |
24.16B |
20.54B |
18.10B |
13.65B |
| Property, Plant & Equipment, Gross |
33.17B |
29.55B |
26.68B |
21.50B |
| Accumulated Depreciation & Depletion |
18.39B |
16.56B |
14.61B |
11.84B |
| Property, Plant & Equipment, Net |
14.78B |
12.99B |
12.07B |
9.66B |
| Intangibles |
4.80B |
4.88B |
5.56B |
1.07B |
| Other Non-Current Assets |
3.22B |
2.63B |
2.09B |
3.40B |
| Total Non-Current Assets |
37.39B |
34.66B |
33.67B |
19.82B |
| Liabilities & Shareholder Equity |
| Total Assets |
61.55B |
55.20B |
51.77B |
33.46B |
| Accounts Payable |
8.45B |
7.58B |
6.49B |
5.00B |
| Short Term Debt |
2.12B |
1.38B |
2.60B |
1.12B |
| Other Current Liabilities |
1.79B |
1.58B |
1.78B |
1.13B |
| Total Current Liabilities |
12.37B |
10.54B |
10.86B |
7.26B |
| Long Term Debt |
9.51B |
8.56B |
5.52B |
4.36B |
| Deferred Income Taxes |
1.49B |
1.73B |
1.64B |
0.00 |
| Other Non-Current Liabilities |
3.32B |
2.98B |
2.30B |
2.62B |
| Minority Interest |
29.00M |
16.00M |
-1.00M |
8.00M |
| Total Non-Current Liabilities |
14.43B |
13.40B |
9.68B |
7.09B |
| Total Liabilities |
26.80B |
23.94B |
20.54B |
14.34B |
| Preferred Stock Equity |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Stock Equity |
34.75B |
31.26B |
31.23B |
19.12B |
| Common Par |
11.91B |
11.64B |
11.92B |
4.78B |
| Additional Paid In Capital |
0.00 |
0.00 |
0.00 |
0.00 |
| Cumulative Translation Adjustment |
0.00 |
0.00 |
0.00 |
0.00 |
| Retained Earnings |
32.89B |
28.86B |
25.21B |
22.02B |
| Treasury Stock |
-6.16B |
-5.68B |
-3.14B |
-5.00B |
| Other Equity Adjustments |
-3.89B |
-3.56B |
-2.77B |
-2.67B |
| Total Capitalization |
44.26B |
39.82B |
36.74B |
23.48B |
| Total Equity |
34.75B |
31.26B |
31.23B |
19.12B |
| Total Liabilities & Stock Equity |
61.55B |
55.20B |
51.77B |
33.46B |
| Total Common Shares Outstanding |
1.33B |
1.33B |
1.36B |
1.19B |
| Preferred Shares |
0.00 |
0.00 |
0.00 |
0.00 |
| Treasury Shares |
106.00M |
100.00M |
73.00M |
141.00M |
| Basic Weighted Shares Outstanding |
1.33B |
1.35B |
1.25B |
1.20B |
| Diluted Weighted Shares Outstanding |
1.34B |
1.36B |
1.26B |
1.21B |
| Number of Employees |
118000 |
113000 |
108000 |
77000 |
| Number of Part-Time Employees |
0 |
0 |
0 |
0 |