| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
3.50B |
3.37B |
3.11B |
1.96B |
| Cost of Sales |
2.14B |
2.67B |
2.41B |
1.54B |
| Gross Operating Profit |
1.36B |
702.30M |
701.58M |
426.34M |
| Selling, General, and Administrative Expenses |
724.09M |
148.83M |
146.01M |
90.65M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
635.95M |
553.47M |
555.57M |
335.68M |
| Depreciation & Amortization |
220.20M |
208.94M |
216.41M |
115.28M |
| Interest Income |
20.78M |
31.65M |
19.95M |
12.94M |
| Other Income - Net |
-154.28M |
467.00K |
-1.08M |
0.00 |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
-395.00K |
| Total Income Before Interest Expenses (EBIT) |
282.25M |
376.64M |
358.03M |
232.96M |
| Interest Expense |
106.06M |
126.32M |
118.00M |
53.33M |
| Pre-Tax Income |
176.18M |
250.32M |
240.03M |
179.63M |
| Income Taxes |
63.25M |
91.13M |
94.22M |
67.36M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
112.93M |
159.19M |
145.81M |
112.27M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
112.93M |
159.19M |
145.81M |
112.27M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
112.93M |
159.19M |
145.81M |
112.27M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
112.93M |
159.19M |
145.81M |
112.66M |
| Preferred Dividends |
| Net Income Available To Common |
112.93M |
159.19M |
145.81M |
112.27M |
| Basic EPS from Continuing Ops. |
1.95 |
2.54 |
2.33 |
1.94 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
1.95 |
2.54 |
2.33 |
1.94 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
1.95 |
2.54 |
2.33 |
1.94 |
| Basic Normalized Net Income/Share |
1.95 |
2.54 |
2.33 |
1.95 |
| EPS fr Continuing Ops. |
1.93 |
2.49 |
2.30 |
1.90 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
1.93 |
2.49 |
2.30 |
1.90 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
1.93 |
2.49 |
2.30 |
1.90 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.93 |
2.49 |
2.30 |
1.91 |
| Dividends Paid per Share |
0.12 |
0.12 |
0.12 |
0.12 |
Connect with TheStreet