|
Dec 2012 |
Dec 2011 |
Dec 2010 |
| Assets |
| Cash and Equivalents |
19.34M |
23.30M |
6.46M |
| Receivables |
76.31M |
50.62M |
46.68M |
| Inventories |
41.57M |
43.98M |
22.56M |
| Other Current Assets |
0.00 |
0.00 |
0.00 |
| Total Current Assets |
145.77M |
130.37M |
84.57M |
| Property, Plant & Equipment, Gross |
22.91M |
12.99M |
5.16M |
| Accumulated Depreciation & Depletion |
6.91M |
2.70M |
1.19M |
| Property, Plant & Equipment, Net |
16.00M |
10.29M |
3.97M |
| Intangibles |
12.48M |
13.68M |
991.00K |
| Other Non-Current Assets |
161.00K |
402.00K |
3.80M |
| Total Non-Current Assets |
42.51M |
38.24M |
8.76M |
| Liabilities & Shareholder Equity |
| Total Assets |
188.28M |
168.61M |
93.32M |
| Accounts Payable |
22.89M |
23.21M |
13.46M |
| Short Term Debt |
0.00 |
9.88M |
10.80M |
| Other Current Liabilities |
6.06M |
0.00 |
0.00 |
| Total Current Liabilities |
43.93M |
58.19M |
39.79M |
| Long Term Debt |
0.00 |
0.00 |
4.10M |
| Deferred Income Taxes |
2.22M |
3.61M |
0.00 |
| Other Non-Current Liabilities |
0.00 |
0.00 |
69.26M |
| Minority Interest |
-63.00K |
4.00K |
0.00 |
| Total Non-Current Liabilities |
2.76M |
4.21M |
75.89M |
| Total Liabilities |
46.69M |
62.40M |
115.68M |
| Preferred Stock Equity |
0.00 |
0.00 |
0.00 |
| Common Stock Equity |
141.58M |
106.21M |
-22.36M |
| Common Par |
3.00K |
3.00K |
1.00K |
| Additional Paid In Capital |
128.68M |
119.04M |
9.20M |
| Cumulative Translation Adjustment |
0.00 |
0.00 |
0.00 |
| Retained Earnings |
56.22M |
30.34M |
11.74M |
| Treasury Stock |
-43.29M |
-43.29M |
-43.29M |
| Other Equity Adjustments |
-22.00K |
118.00K |
0.00 |
| Total Capitalization |
141.58M |
106.21M |
-18.25M |
| Total Equity |
141.58M |
106.21M |
-22.36M |
| Total Liabilities & Stock Equity |
188.28M |
168.61M |
93.32M |
| Total Common Shares Outstanding |
27.70M |
27.26M |
26.78M |
| Preferred Shares |
0.00 |
0.00 |
0.00 |
| Treasury Shares |
4.83M |
4.83M |
0.00 |
| Basic Weighted Shares Outstanding |
27.41M |
20.08M |
24.07M |
| Diluted Weighted Shares Outstanding |
27.98M |
23.57M |
24.07M |
| Number of Employees |
335 |
290 |
NA |
| Number of Part-Time Employees |
0 |
0 |
NA |