| |
Apr 2009 |
Apr 2008 |
Apr 2007 |
Apr 2006 |
| Sales |
3.76B |
2.52B |
2.15B |
2.15B |
| Cost of Sales |
2.43B |
1.68B |
1.39B |
1.39B |
| Gross Operating Profit |
1.33B |
844.78M |
760.93M |
763.94M |
| Selling, General, and Administrative Expenses |
673.56M |
490.66M |
442.81M |
438.46M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
657.31M |
354.12M |
318.12M |
325.48M |
| Depreciation & Amortization |
119.76M |
62.62M |
58.87M |
71.08M |
| Interest Income |
6.99M |
13.26M |
9.22M |
6.63M |
| Other Income - Net |
-3.10M |
3.38M |
-1.92M |
4.23M |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
458.54M |
296.93M |
264.37M |
239.60M |
| Interest Expense |
62.48M |
42.14M |
23.36M |
24.03M |
| Pre-Tax Income |
396.06M |
254.79M |
241.00M |
215.57M |
| Income Taxes |
130.11M |
84.41M |
83.78M |
72.22M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
265.95M |
170.38M |
157.22M |
143.35M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
265.95M |
170.38M |
157.22M |
143.35M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
265.95M |
170.38M |
157.22M |
143.35M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
348.85M |
181.58M |
159.40M |
169.01M |
| Preferred Dividends |
| Net Income Available To Common |
265.95M |
170.38M |
157.22M |
143.35M |
| Basic EPS from Continuing Ops. |
3.14 |
3.03 |
2.79 |
2.48 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
3.14 |
3.03 |
2.79 |
2.48 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
3.14 |
3.03 |
2.79 |
2.48 |
| Basic Normalized Net Income/Share |
4.12 |
3.23 |
2.83 |
2.92 |
| EPS fr Continuing Ops. |
3.12 |
3.00 |
2.76 |
2.45 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
3.12 |
3.00 |
2.76 |
2.45 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
3.12 |
3.00 |
2.76 |
2.45 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
4.09 |
3.20 |
2.80 |
2.89 |
| Dividends Paid per Share |
6.28 |
1.20 |
1.12 |
1.09 |
Connect with TheStreet