|
Apr 2013 |
Apr 2012 |
Apr 2011 |
Apr 2010 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
544.21M |
459.74M |
479.48M |
494.14M |
| Operating Gains/Losses |
4.84M |
14.68M |
2.87M |
-7.83M |
| Extraordinary Gains / Losses |
n.a. |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
33.24M |
9.29M |
-102.62M |
31.52M |
| (Increase) Decrease in Inventories |
15.16M |
-48.19M |
-204.16M |
-46.16M |
| (Increase) Decrease In Other Current Assets |
n.a. |
2.98M |
-45.65M |
3.46M |
| (Decrease) Increase In Payables |
11.18M |
72.77M |
84.63M |
-34.62M |
| (Decrease) Increase In Other Current Liabilities |
-18.85M |
-2.96M |
-66.19M |
55.45M |
| (Increase) Decrease In Other Working Capital |
-5.42M |
-41.49M |
13.18M |
33.48M |
| Other Non-Cash Items |
20.60M |
34.33M |
50.18M |
41.48M |
| Net Cash From Continuing Operations |
855.84M |
730.93M |
391.56M |
713.48M |
| Net Cash From Discontinued Operations |
n.a. |
0.00 |
0.00 |
0.00 |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
855.84M |
730.93M |
391.56M |
713.48M |
| Sale of Property, Plant & Equipment |
3.31M |
4.04M |
5.83M |
205.00K |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
0.00 |
18.60M |
57.10M |
13.52M |
| Purchases of Property, Plant & Equipment |
-206.51M |
-274.24M |
-180.08M |
-136.98M |
| Acquisitions |
0.00 |
-727.99M |
0.00 |
19.55M |
| Purchases of Short-Term Investments |
n.a. |
0.00 |
-75.64M |
0.00 |
| Other Cash from Investing Activities |
17.56M |
-20.40M |
-126.00K |
-738.00K |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-185.64M |
-1.04B |
-192.91M |
-104.44M |
| Issuance of Debt |
0.00 |
748.56M |
400.00M |
0.00 |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
2.16M |
2.83M |
14.52M |
6.41M |
| Repayment of Long-Term Debt |
-50.00M |
0.00 |
-10.00M |
-625.00M |
| Repurchase of Capital Stock |
-364.18M |
-315.78M |
-389.14M |
-5.57M |
| Payment of Cash Dividends |
-222.79M |
-213.67M |
-194.02M |
-166.22M |
| Other Financing Charges, Net |
-6.18M |
-2.31M |
8.22M |
1.83M |
| Net Cash From Financing Activities |
-640.98M |
219.63M |
-170.42M |
-788.55M |
| Effect of Exchange Rate Changes |
-2.49M |
-4.83M |
8.04M |
6.39M |
| Net Change in Cash & Cash Equivalents |
26.73M |
-90.14M |
36.28M |
-173.12M |