| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
961.98M |
956.37M |
931.43M |
920.98M |
| Cost of Sales |
760.68M |
781.70M |
743.32M |
779.72M |
| Gross Operating Profit |
189.17M |
162.49M |
176.64M |
128.63M |
| Selling, General, and Administrative Expenses |
0.00 |
0.00 |
0.00 |
0.00 |
| Research & Development |
n.a. |
n.a. |
n.a. |
n.a. |
| Operating Income before D & A (EBITDA) |
189.17M |
162.49M |
176.64M |
128.63M |
| Depreciation & Amortization |
35.66M |
32.86M |
30.83M |
26.84M |
| Interest Income |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Income - Net |
1.29M |
3.31M |
3.80M |
1.52M |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
154.80M |
132.93M |
149.60M |
103.30M |
| Interest Expense |
25.68M |
27.22M |
27.67M |
20.95M |
| Pre-Tax Income |
129.13M |
105.72M |
121.93M |
82.36M |
| Income Taxes |
51.95M |
43.06M |
49.68M |
33.77M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
77.18M |
62.66M |
72.25M |
48.59M |
| Net Income From Discontinued Operations |
-247.00K |
-391.00K |
-818.00K |
-669.00K |
| Net Income From Total Operations |
76.93M |
62.27M |
71.43M |
47.92M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
76.93M |
62.27M |
71.43M |
47.92M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
77.18M |
62.66M |
72.25M |
48.59M |
| Preferred Dividends |
| Net Income Available To Common |
77.18M |
62.66M |
72.25M |
48.59M |
| Basic EPS from Continuing Ops. |
2.60 |
2.13 |
2.48 |
1.72 |
| Basic EPS from Discontinued Ops. |
-0.01 |
-0.02 |
-0.03 |
-0.02 |
| Basic EPS from Total Operations |
2.59 |
2.11 |
2.45 |
1.70 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
2.59 |
2.11 |
2.45 |
1.70 |
| Basic Normalized Net Income/Share |
2.60 |
2.13 |
2.48 |
1.72 |
| EPS fr Continuing Ops. |
2.59 |
2.12 |
2.47 |
1.71 |
| EPS fr Discontinued Ops |
-0.01 |
-0.02 |
-0.03 |
-0.02 |
| EPS fr Total Ops. |
2.58 |
2.10 |
2.44 |
1.69 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
2.58 |
2.10 |
2.44 |
1.69 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
2.59 |
2.12 |
2.47 |
1.71 |
| Dividends Paid per Share |
1.11 |
1.01 |
0.92 |
0.86 |
Connect with TheStreet