Sirius Satellite Radio Incorporated

Ratio Comparisons

Valuation Ratios
	Company	Industry	S&P 500
P/E Ratio (TTM)	n.a.	n.a.	20.30
P/E High - Last 5 Yrs	n.a.	n.a.	24.50
P/E Low - Last 5 Yrs	n.a.	n.a.	14.80
Beta	3.44	1.28	1.00
Price to Sales (TTM)	4.40	2.02	1.31
Price to Book (MRQ)	0.00	2.58	2.62
Price to Tangible Book (MRQ)	-4.63	-1.81	5.80
Price to Cash Flow (TTM)	-8.80	-11.60	13.30
Price to Free Cash Flow (TTM)	-19.50	51.30	-313.80
Dividends
Dividend Yield (%)	0.00	2.40	2.10
Dividend Yield - 5 Yr Avg (%)	0.00	1.40	1.70
Dividend 5 Yr Growth Rate (%)	n.a.	84.07	11.22
Payout Ratio (TTM)	0.00	n.a.	41.00
Sales (MRQ) vs Qtr 1 Yr Ago (%)	29.20	18.60	7.20
Sales (TTM) vs TTM 1 Yr Ago (%)	44.70	4.70	7.40
Growth Rates (%)
Sales - 5 Yr Growth Rate (%)	296.46	0.73	9.11
EPS (MRQ) vs Qtr 1 Yr Ago (%)	n.a.	n.a.	-44.60
EPS (TTM) vs TTM 1 Yr Ago (%)	n.a.	n.a.	-44.60
EPS - 5 Yr Growth Rate (%)	n.a.	n.a.	12.82
Capital Spending - 5 Yr Growth Rate (%)	24.27	-5.08	10.33
Financial Strength
Quick Ratio (MRQ)	0.50	0.70	1.00
Current Ratio (MRQ)	0.60	0.90	1.40
LT Debt to Equity (MRQ)	0.00	1.45	1.34
Total Debt to Equity (MRQ)	0.00	1.59	1.76
Interest Coverage (TTM)	n.a.	-2.60	2.20
Profitability Ratios (%)
Gross Margin (TTM)	40.40	53.90	48.50
Gross Margin - 5 Yr Avg	12.80	46.90	48.20
EBITD Margin (TTM)	0.10	27.80	21.60
EBITD - 5 Yr Avg	-165.61	0.00	0.00
Pre-Tax Margin (TTM)	-61.00	-30.10	9.40
Pre-Tax Margin - 5 Yr Avg	n.a.	-2.60	11.60
Management Effectiveness (%)
Net Profit Margin (TTM)	-0.61	-0.30	0.06
Net Profit Margin - 5 Yr Avg	n.a.	-6.20	7.90
Return on Assets (TTM)	-33.40	-9.40	1.90
Return on Assets - 5 Yr Avg	-38.50	-1.90	2.60
Return on Investment (TTM)	-116.00	n.a.	5.00
Return on Investment - 5 Yr Avg	-60.40	-2.50	6.90
Efficiency
Revenue/Employee (TTM)	947,653.00	273,002.00	416,982.00
Net Income/Employee (TTM)	-580,937.00	-73,203.00	24,853.00
Receivable Turnover (TTM)	10.50	5.40	7.00
Inventory Turnover (TTM)	17.20	127.40	7.90
Asset Turnover (TTM)	0.60	0.40	0.30