|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
3.47B |
426.96M |
43.06M |
-342.79M |
| Operating Gains/Losses |
133.80M |
-61.77M |
132.86M |
281.31M |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
-58.59M |
-30.45M |
-50.26M |
-44.95M |
| (Increase) Decrease in Inventories |
11.37M |
-14.79M |
-5.72M |
8.27M |
| (Increase) Decrease In Other Current Assets |
0.00 |
30.04M |
0.00 |
0.00 |
| (Decrease) Increase In Payables |
46.04M |
-32.01M |
5.42M |
-46.64M |
| (Decrease) Increase In Other Current Liabilities |
-36.45M |
-2.05M |
-884.00K |
2.43M |
| (Increase) Decrease In Other Working Capital |
129.11M |
90.44M |
88.17M |
290.21M |
| Other Non-Cash Items |
-153.57M |
-144.62M |
-48.34M |
-36.69M |
| Net Cash From Continuing Operations |
806.76M |
543.63M |
512.90M |
433.83M |
| Net Cash From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
806.76M |
543.63M |
512.90M |
433.83M |
| Sale of Property, Plant & Equipment |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Purchases of Property, Plant & Equipment |
-97.29M |
-137.43M |
-311.87M |
-248.51M |
| Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
| Purchases of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Cash from Investing Activities |
0.00 |
10.37M |
0.00 |
0.00 |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-97.32M |
-127.89M |
-302.41M |
-248.51M |
| Issuance of Debt |
383.64M |
0.00 |
1.47B |
945.20M |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
123.37M |
11.55M |
10.84M |
0.00 |
| Repayment of Long-Term Debt |
-1.14B |
-234.98M |
-1.49B |
-1.12B |
| Repurchase of Capital Stock |
0.00 |
0.00 |
0.00 |
-3.71M |
| Payment of Cash Dividends |
-327.06M |
0.00 |
0.00 |
0.00 |
| Other Financing Charges, Net |
0.00 |
-5.02M |
0.00 |
0.00 |
| Net Cash From Financing Activities |
-962.49M |
-228.44M |
-7.28M |
-182.28M |
| Effect of Exchange Rate Changes |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Change in Cash & Cash Equivalents |
-253.04M |
187.30M |
203.20M |
3.04M |