| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
7.98B |
8.01B |
7.81B |
7.19B |
| Cost of Sales |
4.32B |
4.24B |
4.25B |
3.96B |
| Gross Operating Profit |
3.66B |
3.76B |
3.56B |
3.23B |
| Selling, General, and Administrative Expenses |
2.64B |
2.60B |
2.51B |
2.33B |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
1.02B |
1.16B |
1.05B |
906.38M |
| Depreciation & Amortization |
165.51M |
163.48M |
145.92M |
152.24M |
| Interest Income |
3.93M |
14.10M |
24.61M |
4.60M |
| Other Income - Net |
-24.39M |
-15.21M |
-24.24M |
-30.94M |
| Special Income / Charges |
-54.60M |
-15.18M |
0.00 |
-22.00M |
| Total Income Before Interest Expenses (EBIT) |
780.16M |
984.57M |
901.47M |
705.80M |
| Interest Expense |
65.68M |
71.63M |
67.16M |
49.59M |
| Pre-Tax Income |
714.48M |
912.94M |
834.31M |
656.22M |
| Income Taxes |
237.60M |
297.36M |
258.25M |
191.60M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
1.36M |
| Net Income From Continuing Operations |
476.88M |
615.58M |
576.06M |
463.26M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
476.88M |
615.58M |
576.06M |
463.26M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
476.88M |
615.58M |
576.06M |
463.26M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
531.48M |
630.75M |
576.67M |
485.26M |
| Preferred Dividends |
| Net Income Available To Common |
476.88M |
615.58M |
576.06M |
463.26M |
| Basic EPS from Continuing Ops. |
4.08 |
4.84 |
4.31 |
3.39 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
4.08 |
4.84 |
4.31 |
3.39 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
4.08 |
4.84 |
4.31 |
3.39 |
| Basic Normalized Net Income/Share |
4.55 |
4.96 |
4.31 |
3.55 |
| EPS fr Continuing Ops. |
4.00 |
4.70 |
4.19 |
3.28 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
4.00 |
4.70 |
4.19 |
3.28 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
4.00 |
4.70 |
4.19 |
3.28 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
4.46 |
4.82 |
4.19 |
3.44 |
| Dividends Paid per Share |
1.40 |
1.26 |
1.00 |
0.82 |
Connect with TheStreet