|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
631.03M |
441.86M |
462.48M |
435.85M |
| Operating Gains/Losses |
100.29M |
63.86M |
60.75M |
62.44M |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
-33.58M |
-93.70M |
-111.11M |
108.19M |
| (Increase) Decrease in Inventories |
19.93M |
-19.22M |
-82.06M |
145.87M |
| (Increase) Decrease In Other Current Assets |
0.00 |
0.00 |
0.00 |
0.00 |
| (Decrease) Increase In Payables |
-51.12M |
64.05M |
155.12M |
-82.61M |
| (Decrease) Increase In Other Current Liabilities |
-39.53M |
4.32M |
55.80M |
-9.74M |
| (Increase) Decrease In Other Working Capital |
91.00M |
36.25M |
-62.85M |
-15.03M |
| Other Non-Cash Items |
1.09M |
40.56M |
33.08M |
51.92M |
| Net Cash From Continuing Operations |
887.89M |
735.81M |
706.59M |
859.19M |
| Net Cash From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
887.89M |
735.81M |
706.59M |
859.19M |
| Sale of Property, Plant & Equipment |
0.00 |
0.00 |
8.34M |
5.60M |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Purchases of Property, Plant & Equipment |
-157.11M |
-153.80M |
-125.16M |
-91.33M |
| Acquisitions |
-99.24M |
-44.44M |
-298.16M |
-15.44M |
| Purchases of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Cash from Investing Activities |
9.68M |
12.84M |
0.00 |
0.00 |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-342.46M |
-277.77M |
-489.95M |
-130.40M |
| Issuance of Debt |
999.70M |
40.78M |
14.80M |
471.64M |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
221.13M |
69.54M |
102.21M |
36.60M |
| Repayment of Long-Term Debt |
-14.00M |
-49.88M |
-159.42M |
-494.99M |
| Repurchase of Capital Stock |
-557.77M |
-367.37M |
-375.68M |
-530.36M |
| Payment of Cash Dividends |
-160.94M |
-153.51M |
-156.42M |
-162.56M |
| Other Financing Charges, Net |
-201.54M |
-14.76M |
350.95M |
-3.16M |
| Net Cash From Financing Activities |
286.58M |
-475.21M |
-223.57M |
-682.83M |
| Effect of Exchange Rate Changes |
-2.12M |
-8.72M |
-3.82M |
-2.84M |
| Net Change in Cash & Cash Equivalents |
829.89M |
-25.89M |
-10.74M |
43.12M |