| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
8.70B |
7.43B |
6.39B |
5.60B |
| Cost of Sales |
9.81B |
6.98B |
6.06B |
5.10B |
| Gross Operating Profit |
-1.11B |
451.17M |
334.34M |
498.25M |
| Selling, General, and Administrative Expenses |
68.59M |
69.10M |
66.82M |
55.07M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
-1.18B |
382.07M |
267.52M |
443.18M |
| Depreciation & Amortization |
241.64M |
231.01M |
237.19M |
212.94M |
| Interest Income |
33.35M |
11.26M |
0.00 |
4.91M |
| Other Income - Net |
289.09M |
104.07M |
40.44M |
77.53M |
| Special Income / Charges |
0.00 |
-27.42M |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
-1.10B |
330.14M |
144.59M |
317.68M |
| Interest Expense |
81.78M |
35.62M |
21.17M |
34.22M |
| Pre-Tax Income |
-1.18B |
294.52M |
123.42M |
283.46M |
| Income Taxes |
-265.68M |
64.10M |
6.81M |
45.39M |
| Minority Interest |
-5.38M |
6.72M |
8.52M |
8.78M |
| Net Income From Continuing Operations |
-908.94M |
223.71M |
108.08M |
229.29M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
-908.94M |
223.71M |
108.08M |
229.29M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
-908.94M |
223.71M |
108.08M |
229.29M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-908.94M |
251.13M |
108.08M |
229.29M |
| Preferred Dividends |
| Net Income Available To Common |
-908.94M |
223.71M |
108.08M |
229.29M |
| Basic EPS from Continuing Ops. |
-12.75 |
3.15 |
1.50 |
3.22 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
-12.75 |
3.15 |
1.50 |
3.22 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
-12.75 |
3.15 |
1.50 |
3.22 |
| Basic Normalized Net Income/Share |
-12.75 |
3.53 |
1.50 |
3.22 |
| EPS fr Continuing Ops. |
-12.75 |
3.15 |
1.50 |
3.22 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
-12.75 |
3.15 |
1.50 |
3.22 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
-12.75 |
3.15 |
1.50 |
3.22 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-12.75 |
3.53 |
1.50 |
3.22 |
| Dividends Paid per Share |
1.30 |
0.52 |
1.24 |
0.00 |
Connect with TheStreet