| Dec 2007 | Dec 2006 | Dec 2005 | Dec 2004 | |
| Sales | 12.69B | 10.59B | 9.51B | 8.27B |
| Cost of Sales | 3.54B | 3.13B | 2.86B | 2.62B |
| Gross Operating Profit | 9.15B | 7.46B | 6.65B | 5.66B |
| Selling, General, and Administrative Expenses | 2.93B | 2.19B | 1.86B | 1.61B |
| Research & Development | 5.47B | 4.72B | 4.37B | 3.81B |
| Operating Income before D & A (EBITDA) | 752.00M | 559.00M | 409.00M | 237.00M |
| Depreciation & Amortization | 861.00M | 568.00M | 486.00M | 453.00M |
| Interest Income | 395.00M | 297.00M | 0.00 | 0.00 |
| Other Income - Net | 533.00M | 10.00M | -5.00M | -146.00M |
| Special Income / Charges | -84.00M | -55.00M | -294.00M | -153.00M |
| Total Income Before Interest Expenses (EBIT) | -970.00M | 1.66B | 497.00M | -168.00M |
| Interest Expense | 245.00M | 172.00M | 0.00 | 0.00 |
| Pre-Tax Income | -1.22B | 1.48B | 497.00M | -168.00M |
| Income Taxes | 258.00M | 362.00M | 228.00M | 779.00M |
| Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Continuing Operations | -1.47B | 1.12B | 269.00M | -947.00M |
| Net Income From Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income From Total Operations | -1.47B | 1.12B | 269.00M | -947.00M |
| Extraordinary Income/Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Income From Cum. Effect of Acct. Change | 0.00 | -22.00M | 0.00 | 0.00 |
| Income From Tax Loss Carryforward | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Gains / Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Net Income | -1.47B | 1.10B | 269.00M | -947.00M |
| Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
2.36B | 1.22B | 563.00M | -794.00M |
| Preferred Dividends | ||||
|---|---|---|---|---|
| Net Income Available To Common | -1.59B | 1.04B | 183.00M | -981.00M |
| Basic EPS from Continuing Ops. | -1.04 | 0.69 | 0.12 | -0.67 |
| Basic EPS from Discontinued Ops. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Total Operations | -1.04 | 0.69 | 0.12 | -0.67 |
| Basic EPS from Extraordinary Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Cum Effect of Accounting Change | 0.00 | 0.02 | 0.00 | 0.00 |
| Basic EPS from Tax Loss Carryf'd. | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS from Other Gains (Losses) | 0.00 | 0.00 | 0.00 | 0.00 |
| Basic EPS, Total | -1.04 | 0.71 | 0.12 | -0.67 |
| Basic Normalized Net Income/Share | 1.67 | 0.75 | 0.25 | -0.56 |
| EPS fr Continuing Ops. | -1.04 | 0.69 | 0.12 | -0.67 |
| EPS fr Discontinued Ops | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Total Ops. | -1.04 | 0.69 | 0.12 | -0.67 |
| EPS fr Extraord. Inc. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Cum Effect of Accounting Change | 0.00 | 0.02 | 0.00 | 0.00 |
| EPS fr Tax Loss Carfd. | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS fr Other Gains (L) | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS, Total | -1.04 | 0.71 | 0.12 | -0.67 |
| Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.67 | 0.75 | 0.25 | -0.56 |
| Dividends Paid per Share | 0.25 | 0.22 | 0.22 | 0.22 |