| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
1.36B |
1.46B |
992.58M |
801.52M |
| Cost of Sales |
n.a. |
n.a. |
n.a. |
n.a. |
| Gross Operating Profit |
-636.95M |
837.19M |
780.29M |
639.78M |
| Selling, General, and Administrative Expenses |
n.a. |
n.a. |
n.a. |
n.a. |
| Research & Development |
n.a. |
n.a. |
n.a. |
n.a. |
| Operating Income before D & A (EBITDA) |
-636.95M |
837.19M |
780.29M |
639.78M |
| Depreciation & Amortization |
n.a. |
n.a. |
n.a. |
n.a. |
| Interest Income |
n.a. |
n.a. |
n.a. |
n.a. |
| Other Income - Net |
n.a. |
n.a. |
n.a. |
n.a. |
| Special Income / Charges |
995.97M |
0.00 |
0.00 |
-46.00M |
| Total Income Before Interest Expenses (EBIT) |
359.02M |
837.19M |
780.29M |
593.77M |
| Interest Expense |
660.28M |
627.72M |
429.81M |
313.05M |
| Pre-Tax Income |
-301.27M |
209.47M |
350.49M |
280.72M |
| Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
| Minority Interest |
-991.00K |
-816.00K |
1.21M |
980.00K |
| Net Income From Continuing Operations |
-300.28M |
210.29M |
349.28M |
279.74M |
| Net Income From Discontinued Operations |
103.48M |
28.67M |
25.55M |
8.18M |
| Net Income From Total Operations |
-196.79M |
238.96M |
374.83M |
287.91M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
-196.79M |
238.96M |
374.83M |
287.91M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-1.30B |
210.29M |
349.28M |
325.74M |
| Preferred Dividends |
| Net Income Available To Common |
-342.60M |
167.97M |
306.96M |
237.42M |
| Basic EPS from Continuing Ops. |
-2.56 |
1.30 |
2.60 |
2.06 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.22 |
0.22 |
0.07 |
| Basic EPS from Total Operations |
-2.56 |
1.52 |
2.82 |
2.13 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.78 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
-1.78 |
1.52 |
2.82 |
2.13 |
| Basic Normalized Net Income/Share |
-11.05 |
1.30 |
2.60 |
2.40 |
| EPS fr Continuing Ops. |
-2.56 |
1.29 |
2.58 |
2.04 |
| EPS fr Discontinued Ops |
0.00 |
0.22 |
0.21 |
0.07 |
| EPS fr Total Ops. |
-2.56 |
1.51 |
2.79 |
2.11 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.78 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
-1.78 |
1.51 |
2.79 |
2.11 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-11.05 |
1.29 |
2.58 |
2.38 |
| Dividends Paid per Share |
1.99 |
3.35 |
3.08 |
2.93 |
Connect with TheStreet