| |
Apr 2009 |
Apr 2008 |
Apr 2007 |
Apr 2006 |
| Sales |
12.49B |
11.35B |
11.91B |
11.40B |
| Cost of Sales |
11.58B |
9.93B |
10.55B |
10.11B |
| Gross Operating Profit |
902.90M |
1.42B |
1.36B |
1.29B |
| Selling, General, and Administrative Expenses |
798.40M |
813.60M |
745.60M |
675.20M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
104.50M |
605.20M |
614.10M |
619.50M |
| Depreciation & Amortization |
270.50M |
264.20M |
224.90M |
207.90M |
| Interest Income |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Income - Net |
-52.30M |
0.00 |
0.00 |
0.00 |
| Special Income / Charges |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
-168.20M |
403.00M |
428.10M |
420.80M |
| Interest Expense |
209.10M |
184.80M |
175.40M |
149.50M |
| Pre-Tax Income |
-377.30M |
218.20M |
252.70M |
271.30M |
| Income Taxes |
-126.70M |
72.80M |
64.30M |
91.00M |
| Minority Interest |
-7.80M |
6.20M |
0.00 |
0.00 |
| Net Income From Continuing Operations |
-242.80M |
139.20M |
188.40M |
180.30M |
| Net Income From Discontinued Operations |
52.50M |
-10.30M |
-21.60M |
-7.60M |
| Net Income From Total Operations |
-190.30M |
128.90M |
166.80M |
172.70M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
-190.30M |
128.90M |
166.80M |
172.70M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-242.80M |
139.20M |
188.40M |
180.30M |
| Preferred Dividends |
| Net Income Available To Common |
-242.80M |
139.20M |
188.40M |
180.30M |
| Basic EPS from Continuing Ops. |
-1.72 |
1.04 |
1.68 |
1.62 |
| Basic EPS from Discontinued Ops. |
0.37 |
-0.08 |
-0.19 |
-0.07 |
| Basic EPS from Total Operations |
-1.35 |
0.96 |
1.49 |
1.55 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
-1.35 |
0.96 |
1.49 |
1.55 |
| Basic Normalized Net Income/Share |
-1.72 |
1.04 |
1.68 |
1.62 |
| EPS fr Continuing Ops. |
-1.72 |
1.04 |
1.68 |
1.61 |
| EPS fr Discontinued Ops |
0.37 |
-0.08 |
-0.19 |
-0.07 |
| EPS fr Total Ops. |
-1.35 |
0.96 |
1.49 |
1.54 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
-1.35 |
0.96 |
1.49 |
1.54 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
-1.72 |
1.04 |
1.68 |
1.61 |
| Dividends Paid per Share |
0.00 |
0.00 |
0.00 |
0.00 |
Connect with TheStreet