| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
4.84B |
4.65B |
4.33B |
4.09B |
| Cost of Sales |
3.44B |
3.18B |
2.92B |
2.75B |
| Gross Operating Profit |
1.41B |
1.47B |
1.41B |
1.34B |
| Selling, General, and Administrative Expenses |
755.00M |
750.20M |
701.10M |
645.90M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
653.10M |
719.70M |
709.80M |
689.90M |
| Depreciation & Amortization |
171.50M |
168.80M |
170.80M |
177.80M |
| Interest Income |
14.10M |
19.90M |
16.80M |
0.00 |
| Other Income - Net |
-24.70M |
-400.00K |
5.20M |
15.90M |
| Special Income / Charges |
-35.50M |
-700.00K |
0.00 |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
350.40M |
596.60M |
548.10M |
526.30M |
| Interest Expense |
128.10M |
140.60M |
148.00M |
149.70M |
| Pre-Tax Income |
222.30M |
456.00M |
400.10M |
376.60M |
| Income Taxes |
42.40M |
103.00M |
126.00M |
120.80M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
179.90M |
353.00M |
274.10M |
255.80M |
| Net Income From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Total Operations |
179.90M |
353.00M |
274.10M |
255.80M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
179.90M |
353.00M |
274.10M |
255.80M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
300.50M |
362.10M |
287.00M |
257.50M |
| Preferred Dividends |
| Net Income Available To Common |
179.90M |
353.00M |
274.10M |
255.80M |
| Basic EPS from Continuing Ops. |
1.14 |
2.21 |
1.69 |
1.85 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
1.14 |
2.21 |
1.69 |
1.85 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
1.14 |
2.21 |
1.69 |
1.85 |
| Basic Normalized Net Income/Share |
1.90 |
2.27 |
1.77 |
1.86 |
| EPS fr Continuing Ops. |
0.99 |
1.89 |
1.47 |
1.35 |
| EPS fr Discontinued Ops |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Total Ops. |
0.99 |
1.89 |
1.47 |
1.35 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
0.99 |
1.89 |
1.47 |
1.35 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
1.65 |
1.94 |
1.53 |
1.35 |
| Dividends Paid per Share |
0.48 |
0.40 |
0.30 |
0.00 |
Connect with TheStreet