|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
-1.61B |
149.10M |
255.90M |
244.30M |
| Operating Gains/Losses |
300.00K |
-6.30M |
-800.00K |
400.00K |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
-27.20M |
-116.00M |
-33.90M |
35.20M |
| (Increase) Decrease in Inventories |
32.40M |
-9.00M |
-19.40M |
109.70M |
| (Increase) Decrease In Other Current Assets |
0.00 |
40.80M |
16.30M |
16.20M |
| (Decrease) Increase In Payables |
-83.80M |
-14.40M |
19.00M |
-68.40M |
| (Decrease) Increase In Other Current Liabilities |
0.00 |
104.10M |
21.20M |
23.90M |
| (Increase) Decrease In Other Working Capital |
64.20M |
0.00 |
0.00 |
-4.60M |
| Other Non-Cash Items |
2.03B |
105.00M |
71.70M |
56.40M |
| Net Cash From Continuing Operations |
404.40M |
392.10M |
483.10M |
552.00M |
| Net Cash From Discontinued Operations |
-7.40M |
0.00 |
0.00 |
0.00 |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
397.00M |
392.10M |
483.10M |
552.00M |
| Sale of Property, Plant & Equipment |
7.80M |
10.40M |
4.20M |
7.20M |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Purchases of Property, Plant & Equipment |
-124.40M |
-124.50M |
-87.60M |
-80.30M |
| Acquisitions |
-2.60M |
-2.00B |
0.00 |
0.00 |
| Purchases of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Cash from Investing Activities |
2.70M |
1.70M |
-26.10M |
2.80M |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
197.20M |
-2.37B |
-96.90M |
-70.30M |
| Issuance of Debt |
1.31B |
3.71B |
0.00 |
766.60M |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
0.00 |
0.00 |
0.00 |
0.00 |
| Repayment of Long-Term Debt |
-1.76B |
-1.80B |
-280.50M |
-600.60M |
| Repurchase of Capital Stock |
-9.60M |
-12.20M |
-9.80M |
0.00 |
| Payment of Cash Dividends |
-100.90M |
-87.40M |
-79.70M |
-75.70M |
| Other Financing Charges, Net |
-22.00M |
214.30M |
-3.00M |
0.00 |
| Net Cash From Financing Activities |
-629.30M |
2.02B |
-373.00M |
90.30M |
| Effect of Exchange Rate Changes |
11.10M |
1.90M |
-32.10M |
-6.40M |
| Net Change in Cash & Cash Equivalents |
-24.00M |
47.20M |
-18.90M |
565.60M |