|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
1.20B |
1.48B |
1.17B |
1.35B |
| Operating Gains/Losses |
-17.00M |
403.00M |
-55.70M |
-87.00M |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
-36.00M |
6.00M |
-54.50M |
55.40M |
| (Increase) Decrease in Inventories |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Other Current Assets |
0.00 |
0.00 |
0.00 |
0.00 |
| (Decrease) Increase In Payables |
34.00M |
-35.00M |
-15.00M |
-35.10M |
| (Decrease) Increase In Other Current Liabilities |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Other Working Capital |
61.00M |
21.00M |
-161.00M |
68.60M |
| Other Non-Cash Items |
-113.00M |
-628.00M |
1.40M |
-160.10M |
| Net Cash From Continuing Operations |
1.59B |
1.82B |
1.30B |
1.45B |
| Net Cash From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
1.59B |
1.82B |
1.30B |
1.45B |
| Sale of Property, Plant & Equipment |
0.00 |
245.00M |
55.00M |
392.90M |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
219.00M |
161.00M |
0.00 |
58.80M |
| Purchases of Property, Plant & Equipment |
-1.56B |
-2.54B |
-2.37B |
-1.37B |
| Acquisitions |
65.00M |
0.00 |
0.00 |
0.00 |
| Purchases of Short-Term Investments |
-19.00M |
-13.00M |
-15.00M |
-263.00M |
| Other Cash from Investing Activities |
85.00M |
-196.00M |
-19.50M |
289.90M |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-1.36B |
-2.63B |
-2.30B |
-923.70M |
| Issuance of Debt |
4.49B |
5.93B |
3.90B |
2.41B |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
16.00M |
21.00M |
341.40M |
8.80M |
| Repayment of Long-Term Debt |
-3.24B |
-4.12B |
-1.90B |
-2.49B |
| Repurchase of Capital Stock |
0.00 |
-130.00M |
-42.20M |
0.00 |
| Payment of Cash Dividends |
-1.98B |
-1.54B |
-989.80M |
-199.40M |
| Other Financing Charges, Net |
313.00M |
369.00M |
-14.70M |
-179.30M |
| Net Cash From Financing Activities |
-395.00M |
538.00M |
1.29B |
-453.50M |
| Effect of Exchange Rate Changes |
0.00 |
7.00M |
-900.00K |
8.80M |
| Net Change in Cash & Cash Equivalents |
-165.00M |
-272.00M |
295.10M |
83.60M |