|
Dec 2012 |
Dec 2011 |
Dec 2010 |
Dec 2009 |
| Cash Flow From Operating Activities |
| Net Income (Loss) |
246.57M |
162.39M |
195.01M |
-1.77B |
| Operating Gains/Losses |
109.62M |
42.89M |
1.96M |
25.35M |
| Extraordinary Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| (Increase) Decrease In Receivables |
-141.53M |
-61.64M |
-11.48M |
8.76M |
| (Increase) Decrease in Inventories |
3.11M |
-2.96M |
-238.00K |
61.00K |
| (Increase) Decrease In Other Current Assets |
-10.65M |
71.00K |
8.08M |
20.83M |
| (Decrease) Increase In Payables |
121.89M |
51.52M |
42.12M |
-108.73M |
| (Decrease) Increase In Other Current Liabilities |
0.00 |
0.00 |
-61.18M |
0.00 |
| (Increase) Decrease In Other Working Capital |
-138.92M |
-46.79M |
2.67M |
-26.94M |
| Other Non-Cash Items |
47.54M |
-57.01M |
321.41M |
1.93B |
| Net Cash From Continuing Operations |
783.16M |
475.48M |
390.13M |
311.56M |
| Net Cash From Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
| Cash Provided By Investing Activities |
| Net Cash From Total Operating Activities |
783.16M |
475.48M |
390.13M |
311.56M |
| Sale of Property, Plant & Equipment |
431.17M |
0.00 |
0.00 |
0.00 |
| Cash Used for Investing Activities |
| Sale of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Purchases of Property, Plant & Equipment |
-2.15B |
-1.74B |
-1.04B |
-715.20M |
| Acquisitions |
-840.74M |
-34.63M |
-138.43M |
-795.07M |
| Purchases of Short-Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Cash from Investing Activities |
0.00 |
859.40M |
220.05M |
263.22M |
| Cash Provided by Financing Activities |
| Net Cash From Investing Activities |
-2.56B |
-918.86M |
-962.75M |
-1.25B |
| Issuance of Debt |
1.85B |
2.03B |
2.12B |
2.62B |
| Cash Used for Financing Activities |
| Issuance of Capital Stock |
726.45M |
-231.00K |
290.70M |
768.04M |
| Repayment of Long-Term Debt |
-366.87M |
-2.16B |
-1.80B |
-2.44B |
| Repurchase of Capital Stock |
-14.72M |
-13.80M |
-7.17M |
-5.75M |
| Payment of Cash Dividends |
-237.25M |
-59.49M |
-28.52M |
-26.00K |
| Other Financing Charges, Net |
-83.07M |
846.34M |
162.00K |
-3.86M |
| Net Cash From Financing Activities |
1.87B |
645.19M |
570.63M |
942.72M |
| Effect of Exchange Rate Changes |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Change in Cash & Cash Equivalents |
102.08M |
201.82M |
-2.00M |
7.22M |