| |
Dec 2008 |
Dec 2007 |
Dec 2006 |
Dec 2005 |
| Sales |
2.16B |
2.29B |
1.75B |
1.72B |
| Cost of Sales |
1.56B |
1.64B |
1.26B |
1.33B |
| Gross Operating Profit |
592.83M |
641.01M |
485.94M |
386.28M |
| Selling, General, and Administrative Expenses |
87.45M |
137.41M |
94.90M |
84.81M |
| Research & Development |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Income before D & A (EBITDA) |
505.38M |
503.61M |
391.04M |
301.46M |
| Depreciation & Amortization |
174.06M |
172.51M |
141.28M |
87.45M |
| Interest Income |
5.39M |
11.72M |
31.17M |
16.71M |
| Other Income - Net |
-3.16M |
152.48M |
16.12M |
2.77M |
| Special Income / Charges |
-36.12M |
-14.99M |
-57.49M |
0.00 |
| Total Income Before Interest Expenses (EBIT) |
297.44M |
533.84M |
220.85M |
193.14M |
| Interest Expense |
134.27M |
146.85M |
123.40M |
102.34M |
| Pre-Tax Income |
163.16M |
386.99M |
97.45M |
90.81M |
| Income Taxes |
65.72M |
143.67M |
44.84M |
34.12M |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Income From Continuing Operations |
97.44M |
243.32M |
52.60M |
56.68M |
| Net Income From Discontinued Operations |
-362.00K |
4.41M |
3.91M |
4.12M |
| Net Income From Total Operations |
97.08M |
247.73M |
56.51M |
60.81M |
| Extraordinary Income/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Income From Cum. Effect of Acct. Change |
0.00 |
0.00 |
0.00 |
-187.54M |
| Income From Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Gains / Losses |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Net Income |
97.08M |
247.73M |
56.51M |
-126.73M |
Normalized Income (Net Income From Continuing Operations, Ex. Special Income / Charge) |
133.57M |
241.38M |
128.82M |
97.04M |
| Preferred Dividends |
| Net Income Available To Common |
97.44M |
243.32M |
52.60M |
56.68M |
| Basic EPS from Continuing Ops. |
0.38 |
0.85 |
0.18 |
0.19 |
| Basic EPS from Discontinued Ops. |
0.00 |
0.02 |
0.01 |
0.01 |
| Basic EPS from Total Operations |
0.38 |
0.87 |
0.19 |
0.20 |
| Basic EPS from Extraordinary Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
-0.62 |
| Basic EPS from Tax Loss Carryf'd. |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains (Losses) |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS, Total |
0.38 |
0.87 |
0.19 |
-0.42 |
| Basic Normalized Net Income/Share |
0.52 |
0.84 |
0.44 |
0.33 |
| EPS fr Continuing Ops. |
0.37 |
0.83 |
0.18 |
0.19 |
| EPS fr Discontinued Ops |
0.00 |
0.02 |
0.01 |
0.01 |
| EPS fr Total Ops. |
0.37 |
0.85 |
0.19 |
0.20 |
| EPS fr Extraord. Inc. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Cum Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
-0.61 |
| EPS fr Tax Loss Carfd. |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS fr Other Gains (L) |
0.00 |
0.00 |
0.00 |
0.00 |
| EPS, Total |
0.37 |
0.85 |
0.19 |
-0.41 |
Diluted Normalized Net Inc/Shr (Net Income From Continuing Operations, Ex. Special Income / Charge) |
0.51 |
0.82 |
0.44 |
0.33 |
| Dividends Paid per Share |
0.16 |
0.12 |
0.10 |
0.08 |
Connect with TheStreet